KOSDAQ - Delayed Quote KRW
Vitzro Tech Co. Ltd (042370.KQ)
7,790.00
-60.00
(-0.76%)
At close: 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
428,325,224.67
428,325,224.67
352,892,509.06
347,689,372.62
323,802,581.30
Cost of Revenue
325,826,650.94
325,826,650.94
282,163,714.07
278,798,018.01
260,079,411.48
Gross Profit
102,498,573.73
102,498,573.73
70,728,794.99
68,891,354.61
63,723,169.82
Operating Expense
51,354,320
51,354,320
41,892,703
36,092,085
37,647,968
Operating Income
51,144,253.73
51,144,253.73
28,836,091.99
32,799,269.61
26,075,201.82
Net Non Operating Interest Income Expense
1,566,085.43
1,566,085.43
811,617.16
2,941,484.92
-2,103,025.12
Pretax Income
59,983,086.32
59,983,086.32
35,222,803.66
29,224,557.13
28,648,591.77
Tax Provision
18,448,422.81
18,448,422.81
12,867,557.98
9,730,048.92
5,046,065.49
Net Income Common Stockholders
8,292,923.71
8,292,923.71
-810,962.04
6,480,093.68
12,561,531.06
Basic EPS
317.00
--
-31.00
247.00
500.00
Diluted EPS
317.00
--
-31.00
247.00
500.00
Basic Average Shares
26,160.64
--
26,160.07
26,235.20
25,123.06
Diluted Average Shares
26,160.64
--
26,160.07
26,235.20
25,123.06
Total Operating Income as Reported
51,144,255.27
51,144,255.27
28,836,092.30
32,727,587.11
26,075,204.57
Rent Expense Supplemental
98,646
98,646
105,279
292,150
308,811
Total Expenses
377,180,970.94
377,180,970.94
324,056,417.07
314,890,103.01
297,727,379.48
Net Income from Continuing & Discontinued Operation
8,292,923.71
8,292,923.71
-810,962.04
6,480,093.68
12,561,531.06
Normalized Income
7,460,339.20
7,460,339.20
-4,946,987.98
7,765,409.26
12,123,806.67
Interest Income
3,451,275
3,451,275
1,400,910
189,773
86,293
Interest Expense
2,370,994
2,370,994
2,200,066
2,164,730
2,189,317
Net Interest Income
1,566,085.43
1,566,085.43
811,617.16
2,941,484.92
-2,103,025.12
EBIT
62,354,080.32
62,354,080.32
37,422,869.66
31,389,287.13
30,837,908.77
EBITDA
83,698,159.32
83,698,159.32
55,505,567.66
48,063,226.13
47,831,640.03
Reconciled Cost of Revenue
325,826,650.94
325,826,650.94
282,163,714.07
278,798,018.01
260,079,411.48
Reconciled Depreciation
21,344,079
21,344,079
18,082,698
16,673,939
16,993,731.26
Net Income from Continuing Operation Net Minority Interest
8,292,923.71
8,292,923.71
-810,962.04
6,480,093.68
12,561,531.06
Total Unusual Items Excluding Goodwill
1,202,393
1,202,393
6,516,700
-1,926,839
531,307
Total Unusual Items
1,202,393
1,202,393
6,516,700
-1,926,839
531,307
Normalized EBITDA
82,495,766.32
82,495,766.32
48,988,867.66
49,990,065.13
47,300,333.03
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
369,808.49
369,808.49
2,380,674.06
-641,523.42
93,582.61
12/31/2021 - 8/13/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade