Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.740
0.000
(0.00%)
At close: 3:45:43 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
923,894
923,894
1,022,922
1,043,595
999,937
Cost of Revenue
551,907
551,907
600,116
581,786
584,289
Gross Profit
371,987
371,987
422,806
461,809
415,648
Operating Expense
410,788
410,788
387,434
410,167
310,464
Operating Income
-38,801
-38,801
35,372
51,642
105,184
Net Non Operating Interest Income Expense
11,891
11,891
5,646
1,116
1,771
Pretax Income
85,284
85,284
40,173
52,475
27,552
Tax Provision
30,312
30,312
11,496
18,026
-5,399
Net Income Common Stockholders
54,222
54,222
27,458
33,017
30,916
Diluted NI Available to Com Stockholders
54,222
54,222
27,458
33,017
30,916
Basic EPS
0.13
0.13
0.06
0.08
0.07
Diluted EPS
0.13
0.13
0.06
0.08
0.07
Basic Average Shares
431,600
431,600
431,600
431,600
431,600
Diluted Average Shares
431,600
431,600
431,600
431,600
431,600
Total Operating Income as Reported
73,393
73,393
34,527
51,359
25,781
Total Expenses
962,695
962,695
987,550
991,953
894,753
Net Income from Continuing & Discontinued Operation
54,222
54,222
27,458
33,017
30,916
Normalized Income
-18,143.130
-18,143.130
28,061.330
34,338.184
98,610.285
Interest Income
12,174
12,174
6,142
1,327
2,269
Interest Expense
283
283
496
211
498
Net Interest Income
11,891
11,891
5,646
1,116
1,771
EBIT
85,567
85,567
40,669
52,686
28,050
EBITDA
124,782
124,782
82,319
94,616
92,168
Reconciled Cost of Revenue
551,907
551,907
600,116
581,786
584,289
Reconciled Depreciation
39,215
39,215
41,650
41,930
64,118
Net Income from Continuing Operation Net Minority Interest
54,222
54,222
27,458
33,017
30,916
Total Unusual Items Excluding Goodwill
112,194
112,194
-845
-2,014
-81,071
Total Unusual Items
112,194
112,194
-845
-2,014
-81,071
Normalized EBITDA
12,588
12,588
83,164
96,630
173,239
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
39,828.870
39,828.870
-241.670
-692.816
-13,376.715
3/31/2021 - 8/3/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade