Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.660
-0.010
(-1.49%)
At close: April 3 at 2:04:47 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,440,235
4,440,235
6,053,645
6,751,277
4,943,230
Cost of Revenue
4,118,246
4,118,246
5,475,828
5,871,738
4,332,098
Gross Profit
321,989
321,989
577,817
879,539
611,132
Operating Expense
533,515
533,515
659,033
610,127
514,056
Operating Income
-211,526
-211,526
-81,216
269,412
97,076
Net Non Operating Interest Income Expense
4,184
4,184
-12,339
-7,435
-19,562
Pretax Income
111,128
111,128
-20,210
337,450
122,145
Tax Provision
43,284
43,284
72,954
67,192
20,554
Net Income Common Stockholders
50,903
50,903
-115,532
241,334
85,706
Diluted NI Available to Com Stockholders
50,903
50,903
-115,532
241,334
85,706
Basic EPS
0.04
0.04
-0.09
0.20
0.07
Diluted EPS
0.04
0.04
-0.09
0.20
0.07
Basic Average Shares
1,225,026.960
1,225,026.960
1,225,026.960
1,225,026.960
1,225,026.960
Diluted Average Shares
1,225,026.960
1,225,026.960
1,225,026.960
1,225,026.960
1,225,026.960
Total Expenses
4,651,761
4,651,761
6,134,861
6,481,865
4,846,154
Net Income from Continuing & Discontinued Operation
50,903
50,903
-115,532
241,334
85,706
Normalized Income
47,210.677
47,210.677
-121,211
241,382.854
85,706
Interest Income
30,442
30,442
9,069
7,790
--
Interest Expense
26,258
26,258
21,408
15,225
19,562
Net Interest Income
4,184
4,184
-12,339
-7,435
-19,562
EBIT
137,386
137,386
1,198
352,675
141,707
EBITDA
345,860
345,860
210,463
555,037
383,711
Reconciled Cost of Revenue
4,118,246
4,118,246
5,475,828
5,871,738
4,332,098
Reconciled Depreciation
208,474
208,474
209,265
202,362
242,004
Net Income from Continuing Operation Net Minority Interest
50,903
50,903
-115,532
241,334
85,706
Total Unusual Items Excluding Goodwill
6,048
6,048
7,572
-61
--
Total Unusual Items
6,048
6,048
7,572
-61
--
Normalized EBITDA
339,812
339,812
202,891
555,098
383,711
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,355.677
2,355.677
1,893
-12.146
--
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade