0.640
0.000
(0.00%)
At close: 3:59:27 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,678,546.000
1,678,546.000
1,775,090.000
1,741,739.000
2,191,637.000
Cost of Revenue
299,854.000
299,854.000
337,495.000
341,984.000
801,399.000
Gross Profit
1,378,692.000
1,378,692.000
1,437,595.000
1,399,755.000
1,390,238.000
Operating Expense
798,071.000
798,071.000
707,623.000
1,068,810.000
468,868.000
Operating Income
580,621.000
580,621.000
729,972.000
330,945.000
921,370.000
Net Non Operating Interest Income Expense
-768,344.000
-768,344.000
-798,992.000
-858,524.000
-883,924.000
Pretax Income
46,207.000
46,207.000
507,821.000
264,792.000
1,594,027.000
Tax Provision
226,279.000
226,279.000
443,316.000
388,744.000
1,056,600.000
Net Income Common Stockholders
-179,899.000
-179,899.000
61,208.000
-131,098.000
529,565.000
Diluted NI Available to Com Stockholders
-179,899.000
-179,899.000
61,208.000
-131,098.000
529,565.000
Basic EPS
-0.03
-0.03
0.01
-0.03
0.10
Diluted EPS
-0.03
-0.03
0.01
-0.03
0.10
Basic Average Shares
5,199,524.000
5,199,524.000
5,199,524.000
5,199,524.000
5,199,433.000
Diluted Average Shares
5,199,524.000
5,199,524.000
5,199,524.000
5,199,524.000
5,199,433.000
Total Operating Income as Reported
812,761.000
812,761.000
1,306,839.000
1,123,745.000
2,446,035.000
Total Expenses
1,097,925.000
1,097,925.000
1,045,118.000
1,410,794.000
1,270,267.000
Net Income from Continuing & Discontinued Operation
-179,899.000
-179,899.000
61,208.000
-131,098.000
529,565.000
Normalized Income
-180,360.250
-180,360.250
1,587.500
-198,877.750
488,386.250
Interest Income
9,846.000
9,846.000
3,197.000
55,726.000
63,366.000
Interest Expense
777,538.000
777,538.000
801,783.000
913,548.000
946,711.000
Net Interest Income
-768,344.000
-768,344.000
-798,992.000
-858,524.000
-883,924.000
EBIT
823,745.000
823,745.000
1,309,604.000
1,178,340.000
2,540,738.000
EBITDA
861,405.000
861,405.000
1,427,422.000
1,178,340.000
2,661,241.000
Reconciled Cost of Revenue
299,854.000
299,854.000
337,495.000
341,984.000
801,399.000
Reconciled Depreciation
37,660.000
37,660.000
117,818.000
59,708.000
120,503.000
Net Income from Continuing Operation Net Minority Interest
-179,899.000
-179,899.000
61,208.000
-131,098.000
529,565.000
Total Unusual Items Excluding Goodwill
615.000
615.000
79,494.000
90,373.000
54,905.000
Total Unusual Items
615.000
615.000
79,494.000
90,373.000
54,905.000
Normalized EBITDA
860,790.000
860,790.000
1,347,928.000
1,087,967.000
2,606,336.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
153.750
153.750
19,873.500
22,593.250
13,726.250
12/31/2020 - 10/8/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0225.HK POKFULAM
4.740
-0.21%
0287.HK WINFAIR INV
3.250
+0.62%
0266.HK TIAN TECK LAND
1.900
-2.56%
0108.HK GR LIFE STYLE
0.760
+1.33%
0163.HK EMPEROR INT'L
0.203
-1.93%
6098.HK Country Garden Services Holdings Company Limited
5.070
+0.40%
1686.HK SUNEVISION
3.830
-1.03%
0089.HK TAI SANG LAND
1.880
+7.43%
1972.HK Swire Properties Limited
15.800
+3.00%
6666.HK Evergrande Property Services Group Limited
0.770
+4.05%