26.40
-1.50
(-5.38%)
As of 3:51:22 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
85,870
85,870
82,245
77,863
71,724
Cost of Revenue
48,308
48,308
48,416
41,681
37,816
Gross Profit
37,562
37,562
33,829
36,182
33,908
Operating Expense
11,464
11,464
11,878
11,333
11,387
Operating Income
26,098
26,098
21,951
24,849
22,521
Net Non Operating Interest Income Expense
-107
-107
-1,719
-1,582
-923
Pretax Income
26,392
26,392
24,214
25,912
24,588
Tax Provision
6,142
6,142
5,621
6,125
4,504
Net Income Common Stockholders
20,251
20,251
18,594
19,787
20,084
Diluted NI Available to Com Stockholders
20,251
20,251
18,594
19,787
20,084
Basic EPS
2.01
--
1.84
1.96
1.99
Diluted EPS
2.01
--
1.84
1.96
1.99
Basic Average Shares
10,080
--
10,080
10,080
10,080
Diluted Average Shares
10,080
--
10,080
10,080
10,080
Total Operating Income as Reported
26,499
26,499
--
--
--
Total Expenses
59,772
59,772
60,294
53,014
49,203
Net Income from Continuing & Discontinued Operation
20,251
20,251
18,594
19,787
20,084
Normalized Income
20,017.75
20,017.75
17,998.14
19,590.75
20,003.95
Interest Income
2,111
2,111
347
476
1,109
Interest Expense
1,712
1,712
2,066
2,058
2,032
Net Interest Income
-107
-107
-1,719
-1,582
-923
EBIT
28,104
28,104
26,280
27,970
26,620
EBITDA
35,673
35,673
33,293
34,236
32,030
Reconciled Cost of Revenue
48,308
48,308
48,416
41,681
37,816
Reconciled Depreciation
7,569
7,569
7,013
6,266
5,410
Net Income from Continuing Operation Net Minority Interest
20,251
20,251
18,594
19,787
20,084
Total Unusual Items Excluding Goodwill
304
304
776
257
98
Total Unusual Items
304
304
776
257
98
Normalized EBITDA
35,369
35,369
32,517
33,979
31,932
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
70.75
70.75
180.14
60.75
17.95
12/31/2020 - 9/20/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade