Unlock stock picks and a broker-level newsfeed that powers Wall Street.

HKSE - Delayed Quote HKD

MINERVA GROUP (0397.HK)

0.071
-0.002
(-2.74%)
At close: April 30 at 4:08:15 PM GMT+8
Currency in HKD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
74,072
74,072
72,978
95,721
101,716
Cost of Revenue
4,406
4,406
5,032
10,998
21,686
Gross Profit
69,666
69,666
67,946
84,723
80,030
Operating Expense
45,098
45,098
56,680
55,631
51,981
Operating Income
24,568
24,568
11,266
29,092
28,049
Net Non Operating Interest Income Expense
242
242
-572
-341
790
Pretax Income
-107,122
-107,122
-171,283
156,904
46,716
Tax Provision
-3,061
-3,061
--
3,156
2,537
Net Income Common Stockholders
-104,059
-104,059
-171,280
153,759
44,190
Diluted NI Available to Com Stockholders
-104,059
-104,059
-171,280
153,759
44,190
Basic EPS
-0.04
--
-0.06
0.06
0.02
Diluted EPS
-0.04
--
-0.06
0.06
0.02
Basic Average Shares
2,727,568
--
2,783,553
2,783,553
2,783,553
Diluted Average Shares
2,727,568
--
2,783,553
2,783,553
2,783,553
Total Expenses
49,504
49,504
61,712
66,629
73,667
Net Income from Continuing & Discontinued Operation
-104,059
-104,059
-171,280
153,759
44,190
Normalized Income
22,347.692
22,347.692
6,266
31,213.503
29,073.095
Interest Income
1,176
1,176
5
98
1,464
Interest Expense
934
934
577
439
674
Net Interest Income
242
242
-572
-341
790
EBIT
-106,188
-106,188
-170,706
157,343
47,390
EBITDA
-103,571
-103,571
-164,195
170,671
58,702
Reconciled Cost of Revenue
4,406
4,406
5,032
10,998
21,686
Reconciled Depreciation
2,617
2,617
6,511
13,328
11,312
Net Income from Continuing Operation Net Minority Interest
-104,059
-104,059
-171,280
153,759
44,190
Total Unusual Items Excluding Goodwill
-130,125
-130,125
-177,546
125,061
15,985
Total Unusual Items
-130,125
-130,125
-177,546
125,061
15,985
Normalized EBITDA
26,554
26,554
13,351
45,610
42,717
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
-3,718.308
-3,718.308
--
2,515.503
868.095
12/31/2020 - 9/29/2005

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade