3.760
0.000
(0.00%)
At close: January 28 at 12:08:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,199,237,527.000
1,263,474,693.000
1,154,358,492.000
1,073,271,725.000
974,748,790.000
Cost of Revenue
1,079,121,823.000
1,135,244,803.000
1,038,791,862.000
963,696,970.000
875,742,760.000
Gross Profit
120,115,704.000
128,229,890.000
115,566,630.000
109,574,755.000
99,006,030.000
Operating Expense
65,514,540.000
69,064,448.000
64,316,710.000
59,561,517.000
53,887,904.000
Operating Income
54,601,164.000
59,165,442.000
51,249,920.000
50,013,238.000
45,118,126.000
Net Non Operating Interest Income Expense
12,291,669.000
12,348,664.000
11,578,450.000
8,648,699.000
6,405,407.000
Pretax Income
41,282,771.000
46,069,901.000
42,583,495.000
37,586,179.000
33,383,055.000
Tax Provision
7,505,468.000
8,433,453.000
7,616,616.000
7,116,664.000
6,133,626.000
Net Income Common Stockholders
30,040,785.000
33,482,775.000
31,272,886.000
27,617,610.000
25,187,793.000
Basic EPS
1.17
1.29
1.20
1.04
0.96
Diluted EPS
1.16
1.29
1.20
1.04
0.96
Basic Average Shares
25,828,226.262
25,875,405.719
26,104,245.409
26,632,217.936
26,155,548.287
Diluted Average Shares
25,868,281.070
25,915,460.526
26,104,245.409
26,632,217.936
26,155,548.287
Total Operating Income as Reported
41,302,626.000
46,282,054.000
43,048,725.000
38,781,672.000
33,577,685.000
Total Expenses
1,144,636,363.000
1,204,309,251.000
1,103,108,572.000
1,023,258,487.000
929,630,664.000
Net Income from Continuing & Discontinued Operation
30,040,785.000
33,482,775.000
31,272,886.000
27,617,610.000
25,187,793.000
Normalized Income
41,264,227.755
44,002,362.915
39,820,020.323
37,816,231.626
33,815,353.039
Interest Income
8,315,558.000
8,712,302.000
7,180,497.000
5,041,931.000
2,796,493.000
Interest Expense
-5,113,007.000
-5,194,695.000
-5,750,564.000
-4,756,759.000
-4,696,233.000
Net Interest Income
12,291,669.000
12,348,664.000
11,578,450.000
8,648,699.000
6,405,407.000
EBIT
36,169,764.000
40,875,206.000
36,832,931.000
32,829,420.000
28,686,822.000
EBITDA
36,169,764.000
53,557,848.000
47,522,780.000
42,985,029.000
38,704,003.000
Reconciled Cost of Revenue
1,079,121,823.000
1,135,244,803.000
1,038,791,862.000
963,696,970.000
875,742,760.000
Reconciled Depreciation
--
12,682,642.000
10,689,849.000
10,155,609.000
10,017,181.000
Net Income from Continuing Operation Net Minority Interest
30,040,785.000
33,482,775.000
31,272,886.000
27,617,610.000
25,187,793.000
Total Unusual Items Excluding Goodwill
-13,717,342.000
-12,876,783.000
-10,408,903.000
-12,580,680.000
-10,569,554.000
Total Unusual Items
-13,717,342.000
-12,876,783.000
-10,408,903.000
-12,580,680.000
-10,569,554.000
Normalized EBITDA
49,887,106.000
66,434,631.000
57,931,683.000
55,565,709.000
49,273,557.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-2,493,899.245
-2,357,195.085
-1,861,768.677
-2,382,058.374
-1,941,993.961
12/31/2020 - 12/7/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade