HKSE - Delayed Quote HKD
CHINA RAILWAY (0390.HK)
3.410
-0.050
(-1.45%)
At close: 3:59:53 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,160,311,430
1,160,311,430
1,263,474,693
1,154,358,492
1,073,271,725
Cost of Revenue
1,043,972,731
1,043,972,731
1,134,641,814
1,038,544,007
963,406,073
Gross Profit
116,338,699
116,338,699
128,832,879
115,814,485
109,865,652
Operating Expense
62,667,197
62,667,197
69,049,027
64,316,710
59,561,517
Operating Income
53,671,502
53,671,502
59,783,852
51,497,775
50,304,135
Net Non Operating Interest Income Expense
-6,241,824
-6,241,824
12,348,664
11,578,450
8,648,699
Pretax Income
38,871,107
38,871,107
46,069,901
42,583,495
37,586,179
Tax Provision
8,113,076
8,113,076
8,433,453
7,616,616
7,116,664
Net Income Common Stockholders
27,886,745
27,886,745
33,482,775
31,272,886
27,617,610
Basic EPS
1.08
--
1.29
1.20
1.04
Diluted EPS
1.08
--
1.29
1.20
1.04
Basic Average Shares
25,702,069.124
--
25,875,405.719
26,104,245.409
26,632,217.936
Diluted Average Shares
25,725,779.520
--
25,915,460.526
26,104,245.409
26,632,217.936
Total Operating Income as Reported
38,450,327
38,450,327
46,282,054
43,048,725
38,781,672
Total Expenses
1,106,639,928
1,106,639,928
1,203,690,841
1,102,860,717
1,022,967,590
Net Income from Continuing & Discontinued Operation
27,886,745
27,886,745
33,482,775
31,272,886
27,617,610
Normalized Income
38,328,996.960
38,328,996.960
44,002,362.915
40,081,777.417
37,884,049.604
Interest Income
7,874,521
7,874,521
8,712,302
7,180,497
5,041,931
Interest Expense
12,542,713
12,542,713
-5,194,695
-5,750,564
-4,756,759
Net Interest Income
-6,241,824
-6,241,824
12,348,664
11,578,450
8,648,699
EBIT
51,413,820
51,413,820
40,875,206
36,832,931
32,829,420
EBITDA
66,552,975
66,552,975
54,063,742
48,008,889
43,436,432
Reconciled Cost of Revenue
1,043,972,731
1,043,972,731
1,134,641,814
1,038,544,007
963,406,073
Reconciled Depreciation
15,139,155
15,139,155
13,188,536
11,175,958
10,607,012
Net Income from Continuing Operation Net Minority Interest
27,886,745
27,886,745
33,482,775
31,272,886
27,617,610
Total Unusual Items Excluding Goodwill
-13,196,615
-13,196,615
-12,876,783
-10,727,677
-12,664,338
Total Unusual Items
-13,196,615
-13,196,615
-12,876,783
-10,727,677
-12,664,338
Normalized EBITDA
79,749,590
79,749,590
66,940,525
58,736,566
56,100,770
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,754,363.040
-2,754,363.040
-2,357,195.085
-1,918,785.583
-2,397,898.396
12/31/2021 - 12/7/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1186.HK CHINA RAIL CONS
4.940
-0.80%
1800.HK CHINA COMM CONS
4.930
-0.20%
1618.HK MCC
1.460
-2.01%
3311.HK China State Construction International Holdings Limited
10.680
-0.19%
LYOPF Lycopodium Limited
8.55
0.00%
DURCF DURATEC LTD.
0.9608
0.00%
ACSAY ACS, Actividades de Construcción y Servicios, S.A.
11.95
+0.59%
J2T.SI Hock Lian Seng Holdings Limited
0.3800
+1.33%
MND.AX Monadelphous Group Limited
15.28
+0.59%
LYL.AX Lycopodium Limited
10.90
+1.40%