Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
KOSDAQ - Delayed Quote KRW

EASY HOLDINGS Co., Ltd. (035810.KQ)

Compare
3,035.00
+15.00
+(0.50%)
At close: April 4 at 3:30:04 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,284,975,746.81
3,284,975,746.81
3,119,160,305.22
3,010,255,248.61
1,984,045,508.98
Cost of Revenue
2,772,878,337.42
2,772,878,337.42
2,686,020,729
2,596,649,410.27
1,644,516,728.55
Gross Profit
512,097,409.39
512,097,409.39
433,139,576.22
413,605,838.34
339,528,780.43
Operating Expense
388,694,631.46
388,694,631.46
329,266,437.40
313,683,319
239,111,635
Operating Income
123,402,777.93
123,402,777.93
103,873,138.82
99,922,519.34
100,417,145.43
Net Non Operating Interest Income Expense
-19,378,703.16
-19,378,703.16
-3,959,392.03
-12,549,699.61
-11,486,403.18
Pretax Income
34,725,680.46
34,725,680.46
71,848,405.12
54,422,432.25
42,379,285.27
Tax Provision
-369,998.70
-369,998.70
17,359,388.27
27,505,261.71
33,171,736.09
Net Income Common Stockholders
17,013,404.88
17,013,404.88
26,515,470.16
11,383,096.08
22,537,721.35
Basic EPS
263.00
--
407.00
175.00
366.00
Diluted EPS
263.00
--
407.00
175.00
366.00
Basic Average Shares
64,689.75
--
65,148.58
65,046.26
61,578.47
Diluted Average Shares
64,689.75
--
65,148.58
65,046.26
61,578.47
Total Operating Income as Reported
123,396,227.38
123,396,227.38
103,781,080.29
99,922,519.56
100,417,145.07
Rent Expense Supplemental
3,600,235.04
3,600,235.04
3,636,483.46
3,167,629
2,405,415
Total Expenses
3,161,572,968.88
3,161,572,968.88
3,015,287,166.40
2,910,332,729.27
1,883,628,363.55
Net Income from Continuing & Discontinued Operation
17,013,404.88
17,013,404.88
26,515,470.16
11,383,096.08
22,537,721.35
Normalized Income
28,067,694.30
28,067,694.30
23,732,384.33
35,088,053.51
27,480,294.10
Interest Income
13,356,938.07
13,356,938.07
15,403,486.06
12,567,539
7,120,233
Interest Expense
59,864,379.11
59,864,379.11
57,823,924.47
34,877,197
24,661,927
Net Interest Income
-19,378,703.16
-19,378,703.16
-3,959,392.03
-12,549,699.61
-11,486,403.18
EBIT
94,590,059.57
94,590,059.57
129,672,329.59
89,299,629.25
67,041,212.27
EBITDA
184,706,889.84
184,706,889.84
211,298,488.39
165,573,696.25
133,423,915.27
Reconciled Cost of Revenue
2,772,878,337.42
2,772,878,337.42
2,686,020,729
2,596,649,410.27
1,644,516,728.55
Reconciled Depreciation
90,116,830.27
90,116,830.27
81,626,158.80
76,274,067
66,382,703
Net Income from Continuing Operation Net Minority Interest
17,013,404.88
17,013,404.88
26,515,470.16
11,383,096.08
22,537,721.35
Total Unusual Items Excluding Goodwill
-14,545,117.66
-14,545,117.66
3,669,735.47
-32,696,493
-6,590,097
Total Unusual Items
-14,545,117.66
-14,545,117.66
3,669,735.47
-32,696,493
-6,590,097
Normalized EBITDA
199,252,007.50
199,252,007.50
207,628,752.92
198,270,189.25
140,014,012.27
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,490,828.24
-3,490,828.24
886,649.64
-8,991,535.58
-1,647,524.25
12/31/2021 - 10/19/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade