HKSE - Delayed Quote HKD
MEILAN AIRPORT (0357.HK)
9.600
-0.150
(-1.54%)
At close: 4:08:15 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,170,988.338
2,170,988.338
2,085,679.527
1,141,461.624
1,605,712.250
Cost of Revenue
2,021,817.757
2,021,817.757
2,047,233.665
1,122,744.960
871,442.217
Gross Profit
149,170.581
149,170.581
38,445.862
18,716.664
734,270.033
Operating Expense
162,913.437
162,913.437
168,335.035
139,010.057
-15,630.894
Operating Income
-13,742.856
-13,742.856
-129,889.173
-120,293.393
749,900.927
Net Non Operating Interest Income Expense
-134,251.347
-134,251.347
-135,747.181
-88,154.187
-21,375.640
Pretax Income
-401,201.416
-401,201.416
-208,749.304
-236,496.943
717,868.928
Tax Provision
-34,953.746
-34,953.746
-40,122.459
-45,793.705
-37,682.419
Net Income Common Stockholders
-381,444.206
-381,444.206
-136,008.897
-155,298.891
765,131.573
Diluted NI Available to Com Stockholders
-381,444.206
-381,444.206
-136,008.897
-155,298.891
765,131.573
Basic EPS
-0.70
-0.81
-0.29
-0.33
1.62
Diluted EPS
-0.70
-0.81
-0.29
-0.33
1.62
Basic Average Shares
473,213
473,213
473,213
473,213
473,213
Diluted Average Shares
473,213
473,213
473,213
473,213
473,213
Total Operating Income as Reported
-116,263.740
-116,263.740
-206,889.252
-219,732.580
717,287.063
Total Expenses
2,184,731.194
2,184,731.194
2,215,568.700
1,261,755.017
855,811.323
Net Income from Continuing & Discontinued Operation
-381,444.206
-381,444.206
-136,008.897
-155,298.891
765,131.573
Normalized Income
-390,368.047
-390,368.047
-182,811.264
-174,273.100
774,440.399
Interest Income
2,518.611
2,518.611
3,002.421
1,495.501
6,524.891
Interest Expense
135,625.805
135,625.805
139,150.026
88,901.726
27,377.384
Net Interest Income
-134,251.347
-134,251.347
-135,747.181
-88,154.187
-21,375.640
EBIT
-265,575.611
-265,575.611
-69,599.278
-147,595.217
745,246.312
EBITDA
601,613.530
601,613.530
803,151.976
251,553.785
966,268.662
Reconciled Cost of Revenue
2,021,817.757
2,021,817.757
2,047,233.665
1,122,744.960
871,442.217
Reconciled Depreciation
867,189.141
867,189.141
872,751.254
399,149.002
221,022.350
Net Income from Continuing Operation Net Minority Interest
-381,444.206
-381,444.206
-136,008.897
-155,298.891
765,131.573
Total Unusual Items Excluding Goodwill
9,775.510
9,775.510
57,938.352
23,530.500
-12,411.768
Total Unusual Items
9,775.510
9,775.510
57,938.352
23,530.500
-12,411.768
Normalized EBITDA
591,838.020
591,838.020
745,213.624
228,023.285
978,680.430
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
851.669
851.669
11,135.985
4,556.291
-3,102.942
12/31/2021 - 11/18/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade