Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.540
-0.010
(-0.65%)
At close: February 24 at 4:08:34 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
106,817,000
113,502,000
131,072,000
136,120,000
100,903,000
Cost of Revenue
109,945,000
114,037,000
128,022,000
122,792,000
94,313,000
Gross Profit
-3,128,000
-535,000
3,050,000
13,328,000
6,590,000
Operating Expense
3,016,000
3,603,000
3,621,000
3,736,000
3,170,000
Operating Income
-6,144,000
-4,138,000
-571,000
9,592,000
3,420,000
Net Non Operating Interest Income Expense
-49,000
-91,000
-95,000
-530,000
-872,000
Pretax Income
-6,286,000
-4,142,000
-269,000
8,959,000
2,403,000
Tax Provision
-90,000
-919,000
-407,000
1,961,000
407,000
Net Income Common Stockholders
-6,228,000
-3,257,000
108,000
6,964,000
1,978,000
Basic EPS
-0.66
-0.35
0.01
0.74
0.21
Diluted EPS
-0.66
-0.35
0.01
0.72
0.20
Basic Average Shares
9,377,889.164
9,386,167.147
9,818,181.818
9,410,810.811
9,419,047.619
Diluted Average Shares
9,377,889.164
9,386,167.147
9,818,181.818
9,672,222.222
9,989,898.990
Total Operating Income as Reported
-6,208,000
-4,149,000
-218,000
9,023,000
2,482,000
Total Expenses
112,961,000
117,640,000
131,643,000
126,528,000
97,483,000
Net Income from Continuing & Discontinued Operation
-6,228,000
-3,257,000
108,000
6,964,000
1,978,000
Normalized Income
-5,870,197.264
-3,189,302.994
-308,250
7,243,638.799
2,262,905.535
Interest Income
52,000
69,000
68,000
79,000
66,000
Interest Expense
32,000
91,000
134,000
576,000
899,000
Net Interest Income
-49,000
-91,000
-95,000
-530,000
-872,000
EBIT
-6,254,000
-4,051,000
-135,000
9,535,000
3,302,000
EBITDA
-6,254,000
-282,000
3,704,000
13,515,000
7,176,000
Reconciled Cost of Revenue
109,945,000
114,037,000
128,022,000
122,792,000
94,313,000
Reconciled Depreciation
--
3,769,000
3,839,000
3,980,000
3,874,000
Net Income from Continuing Operation Net Minority Interest
-6,228,000
-3,257,000
108,000
6,964,000
1,978,000
Total Unusual Items Excluding Goodwill
-363,000
-87,000
555,000
-358,000
-343,000
Total Unusual Items
-363,000
-87,000
555,000
-358,000
-343,000
Normalized EBITDA
-5,891,000
-195,000
3,149,000
13,873,000
7,519,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,197.264
-19,302.994
138,750
-78,361.201
-58,094.465
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0323.HK MAANSHAN IRON
1.650
-0.60%
0581.HK CHINA ORIENTAL
1.010
0.00%
6ZA.SG Zanaga Iron Ore Co Ltd
0.0945
+7.39%
LLOYDSENT.NS Lloyds Enterprises Limited
47.39
-4.69%
VLPNY Voestalpine AG
4.2100
-6.86%
CVA.BE Cleveland-Cliffs Inc
10.79
-4.48%
3788.HK China Hanking Holdings Limited
0.880
-1.12%
ARRD.F ArcelorMittal S.A.
26.61
-0.19%
ZIOC.L Zanaga Iron Ore Company Limited
8.68
+3.46%
1029.HK IRC
0.087
0.00%