Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.3800
-0.0050
(-1.30%)
At close: 4:51:30 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
106,548.3830
92,533.1630
62,640.5650
85,455.8640
Cost of Revenue
77,755
71,513
47,981
58,423
Gross Profit
28,792.8270
21,019.6810
14,659.2970
27,033.0510
Operating Expense
6,517
7,062
5,049
4,444
Operating Income
22,275.8270
13,957.6810
9,610.2970
22,589.0510
Net Non Operating Interest Income Expense
-57.1770
-136.9000
-49.9080
-1.4020
Pretax Income
23,670.1760
16,236.6790
9,851.4860
22,867.8030
Tax Provision
5,741.7830
3,501.2400
2,271.8210
5,339.2930
Net Income Common Stockholders
17,335.1780
12,357.1640
5,770.0180
13,836.1890
Diluted NI Available to Com Stockholders
17,335.1780
12,357.1640
5,770.0180
13,836.1890
Basic EPS
0.03
0.02
0.01
0.02
Diluted EPS
0.03
0.02
0.01
0.02
Basic Average Shares
600,000
600,000
600,000
600,000
Diluted Average Shares
600,000
600,000
600,000
600,000
Total Operating Income as Reported
23,686.3530
16,330.4140
9,861.8540
22,818.9510
Total Expenses
84,272
78,575
53,030
62,867
Net Income from Continuing & Discontinued Operation
17,335.1780
12,357.1640
5,770.0180
13,836.1890
Normalized Income
17,303.3676
11,735.9530
5,832.3388
13,832.4047
Interest Income
545.3020
396.7750
202.3630
214.8230
Interest Expense
561.4790
488.6750
210.2710
156.2250
Net Interest Income
-57.1770
-136.9000
-49.9080
-1.4020
EBIT
24,231.6550
16,725.3540
10,061.7570
23,024.0280
EBITDA
25,559.2460
17,907.7220
11,389.3450
24,230.0190
Reconciled Cost of Revenue
77,755
71,513
47,981
58,423
Reconciled Depreciation
1,327.5910
1,182.3680
1,327.5880
1,205.9910
Net Income from Continuing Operation Net Minority Interest
17,335.1780
12,357.1640
5,770.0180
13,836.1890
Total Unusual Items Excluding Goodwill
41.9980
791.9950
-81
4.9370
Total Unusual Items
41.9980
791.9950
-81
4.9370
Normalized EBITDA
25,517.2480
17,115.7270
11,470.3450
24,225.0820
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
10.1876
170.7840
-18.6792
1.1527
12/31/2021 - 2/10/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0297.KL TSA
0.7250
+0.69%
5797.KL Choo Bee Metal Industries Berhad
0.6800
0.00%
0313.KL BWYS Group Berhad
0.2000
-2.44%
0288.KL Minox International Group Berhad
0.2500
0.00%
03060.KL Hydropipes Industries Sdn. Bhd.
0.3100
0.00%
5098.KL Malaysia Steel Works (KL) Bhd.
0.2700
-5.26%
9873.KL Prestar Resources Berhad
0.3600
-1.37%
9881.KL Leader Steel Holdings Berhad
0.3750
-2.60%
0211.KL Tashin Holdings Berhad
0.3000
-1.64%
0266.KL Leform Berhad
0.1250
0.00%