Unlock stock picks and a broker-level newsfeed that powers Wall Street.
102,600.00
-100.00
(-0.10%)
At close: April 4 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,908,792,000
5,908,792,000
5,862,608,000
5,851,406,000
5,228,351,596.53
Cost of Revenue
3,006,768,000
3,006,768,000
3,054,393,000
2,891,166,000
2,350,179,718.84
Gross Profit
2,902,024,000
2,902,024,000
2,808,215,000
2,960,240,000
2,878,171,877.69
Operating Expense
1,713,210,000
1,713,210,000
1,640,879,000
1,692,590,000
1,539,788,398
Operating Income
1,188,814,000
1,188,814,000
1,167,336,000
1,267,650,000
1,338,383,479.69
Net Non Operating Interest Income Expense
73,495,000
73,495,000
28,807,000
-8,288,000
6,625,426.69
Pretax Income
1,565,825,000
1,565,825,000
1,248,382,000
1,429,519,000
1,439,553,489.35
Tax Provision
393,689,000
393,689,000
318,836,000
415,602,000
415,440,944.46
Net Income Common Stockholders
1,165,727,000
1,165,727,000
902,662,000
1,015,785,000
977,258,704.83
Basic EPS
11.31k
--
7.84k
8.49k
7.90k
Diluted EPS
11.31k
--
7.84k
8.49k
7.90k
Basic Average Shares
103,034.03
--
115,091.42
119,658.97
123,734.96
Diluted Average Shares
103,034.03
--
115,091.42
119,658.97
123,734.96
Total Operating Income as Reported
1,188,814,000
1,188,814,000
1,167,336,000
1,267,650,000
1,338,383,479.63
Rent Expense Supplemental
17,397,000
17,397,000
18,669,000
19,023,000
14,983,000
Total Expenses
4,719,978,000
4,719,978,000
4,695,272,000
4,583,756,000
3,889,968,116.84
Net Income from Continuing & Discontinued Operation
1,165,727,000
1,165,727,000
902,662,000
1,015,785,000
977,258,704.83
Normalized Income
1,250,960,487.46
1,250,960,487.46
916,143,342.77
1,028,397,987.61
1,085,280,326.53
Interest Income
115,584,000
115,584,000
74,685,000
36,784,000
13,856,000
Interest Expense
42,089,000
42,089,000
45,706,000
34,772,000
17,844,000
Net Interest Income
73,495,000
73,495,000
28,807,000
-8,288,000
6,625,426.69
EBIT
1,607,914,000
1,607,914,000
1,294,088,000
1,464,291,000
1,457,397,489.35
EBITDA
1,858,174,000
1,858,174,000
1,535,161,000
1,689,746,000
1,674,557,489.35
Reconciled Cost of Revenue
3,006,768,000
3,006,768,000
3,054,393,000
2,891,166,000
2,350,179,718.84
Reconciled Depreciation
250,260,000
250,260,000
241,073,000
225,455,000
217,160,000
Net Income from Continuing Operation Net Minority Interest
1,172,864,000
1,172,864,000
909,847,000
1,024,375,000
1,029,612,505.06
Total Unusual Items Excluding Goodwill
-104,327,000
-104,327,000
-8,456,000
-5,672,000
-78,250,000
Total Unusual Items
-104,327,000
-104,327,000
-8,456,000
-5,672,000
-78,250,000
Normalized EBITDA
1,962,501,000
1,962,501,000
1,543,617,000
1,695,418,000
1,752,807,489.35
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-26,230,512.54
-26,230,512.54
-2,159,657.23
-1,649,012.39
-22,582,178.53
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BATMF British American Tobacco (Malaysia) Berhad
1.1800
0.00%
4I1.F Philip Morris International Inc.
139.62
-4.54%
STG.CO Scandinavian Tobacco Group A/S
98.30
-1.01%
IMBBY Imperial Brands PLC
36.43
-4.38%
PM Philip Morris International Inc.
150.62
-7.06%
BTI British American Tobacco p.l.c.
39.86
-4.91%
MO Altria Group, Inc.
56.07
-3.14%