Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.2300
0.0000
(0.00%)
At close: 3:51:30 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
43,983.4790
42,958.4790
39,454.7000
31,530.3090
22,486.1920
Cost of Revenue
21,803.5720
21,756.5720
19,354.6430
15,660.2820
11,197.2780
Gross Profit
22,179.9070
21,201.9070
20,100.0570
15,870.0270
11,288.9140
Operating Expense
14,272.2220
13,020.2220
10,535.2230
8,797.1360
7,933.6530
Operating Income
7,907.6850
8,181.6850
9,564.8340
7,072.8910
3,355.2610
Net Non Operating Interest Income Expense
-826.7180
-678.7180
-533.0020
-404.4480
-417.7990
Pretax Income
7,096.2460
7,514.2460
7,481.0730
7,026.8720
2,952.6540
Tax Provision
2,710.8770
2,689.8770
2,625.8400
1,916.2990
1,475.8440
Net Income Common Stockholders
4,313.3690
4,824.3690
6,114.4270
5,412.4900
1,476.8100
Diluted NI Available to Com Stockholders
4,313.3690
4,824.3690
6,114.4270
5,412.4900
1,476.8100
Basic EPS
0.02
0.02
0.02
0.02
0.01
Diluted EPS
0.02
0.02
0.02
0.02
0.01
Basic Average Shares
255,595.5350
255,595.5350
255,595.5350
255,595.5350
255,595.5350
Diluted Average Shares
255,595.5350
255,595.5350
255,595.5350
255,595.5350
255,595.5350
Total Operating Income as Reported
--
8,192.9640
8,014.0750
7,431.3200
3,370.4530
Total Expenses
36,075.7940
34,776.7940
29,889.8660
24,457.4180
19,130.9310
Net Income from Continuing & Discontinued Operation
4,313.3690
4,824.3690
6,114.4270
5,412.4900
1,476.8100
Normalized Income
4,313.3690
4,824.3690
5,477.9930
4,996.5819
1,500.8944
Interest Income
67.6170
98.6170
97.8250
105.0970
111.8290
Interest Expense
894.3350
777.3350
630.8270
509.5450
529.6280
Net Interest Income
-826.7180
-678.7180
-533.0020
-404.4480
-417.7990
EBIT
7,990.5810
8,291.5810
8,111.9000
7,536.4170
3,482.2820
EBITDA
12,939.9820
12,422.9820
11,141.1680
10,151.1540
6,149.4000
Reconciled Cost of Revenue
21,803.5720
21,756.5720
19,354.6430
15,660.2820
11,197.2780
Reconciled Depreciation
4,949.4010
4,131.4010
3,029.2680
2,614.7370
2,667.1180
Net Income from Continuing Operation Net Minority Interest
4,313.3690
4,824.3690
5,477.9930
5,238.8800
1,476.8100
Total Unusual Items Excluding Goodwill
--
--
--
333.1520
-31.6900
Total Unusual Items
--
--
--
333.1520
-31.6900
Normalized EBITDA
12,939.9820
12,422.9820
11,141.1680
9,818.0020
6,181.0900
Tax Rate for Calcs
0.0004
0.0004
0.0004
0.0003
0.0002
Tax Effect of Unusual Items
--
--
--
90.8539
-7.6056
12/31/2020 - 12/16/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade