Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.2150
0.0000
(0.00%)
At close: 4:50:10 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
47,468.0280
44,686.0280
40,272.7260
42,257.1710
28,333.6440
Cost of Revenue
27,542.5940
26,606.5940
24,267.2810
22,164.5500
15,151.0900
Gross Profit
19,925.4340
18,079.4340
16,005.4450
20,092.6210
13,182.5540
Operating Expense
10,396.1500
9,234.1500
11,947.0920
11,149.9070
7,493.4730
Operating Income
9,529.2840
8,845.2840
4,058.3530
8,942.7140
5,689.0810
Net Non Operating Interest Income Expense
-624.4280
-625.4280
-326.8750
-337.1150
-371.1830
Pretax Income
9,227.4430
8,542.4430
7,377.4350
12,603.9470
7,271.5860
Tax Provision
2,699.8510
2,294.8510
2,361.6680
3,166.2980
1,794.8240
Net Income Common Stockholders
6,527.5920
6,247.5920
5,015.7670
9,437.6490
5,476.7620
Diluted NI Available to Com Stockholders
6,527.5920
6,247.5920
5,015.7670
9,437.6490
5,476.7620
Basic EPS
0.01
0.01
0.01
0.02
0.01
Diluted EPS
0.01
0.01
0.01
0.02
0.01
Basic Average Shares
822,279.9990
822,279.9990
822,279.9990
389,935.5230
807,553.2040
Diluted Average Shares
822,279.9990
822,279.9990
826,793.3330
394,723.5230
807,553.2040
Total Operating Income as Reported
9,958.8440
9,274.8440
7,775.8520
12,975.6120
7,658.2960
Rent Expense Supplemental
--
--
--
--
1,231.6500
Total Expenses
37,938.7440
35,840.7440
36,214.3730
33,314.4570
22,644.5630
Net Income from Continuing & Discontinued Operation
6,527.5920
6,247.5920
5,015.7670
9,437.6490
5,476.7620
Normalized Income
6,389.1708
6,104.4848
2,621.6542
6,523.2370
4,071.4218
Interest Income
--
106.9730
71.5420
34.5500
15.5270
Interest Expense
731.4010
732.4010
398.4170
371.6650
386.7100
Net Interest Income
-624.4280
-625.4280
-326.8750
-337.1150
-371.1830
EBIT
9,958.8440
9,274.8440
7,775.8520
12,975.6120
7,658.2960
EBITDA
15,070.9560
14,287.9560
14,556.8380
18,543.7100
9,770.9960
Reconciled Cost of Revenue
27,542.5940
26,606.5940
24,267.2810
22,164.5500
15,151.0900
Reconciled Depreciation
5,112.1120
5,013.1120
6,780.9860
5,568.0980
2,112.7000
Net Income from Continuing Operation Net Minority Interest
6,527.5920
6,247.5920
5,015.7670
9,437.6490
5,476.7620
Total Unusual Items Excluding Goodwill
195.6730
195.6730
3,521.3780
3,892.1870
1,865.8930
Total Unusual Items
195.6730
195.6730
3,521.3780
3,892.1870
1,865.8930
Normalized EBITDA
14,875.2830
14,092.2830
11,035.4600
14,651.5230
7,905.1030
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
57.2518
52.5658
1,127.2652
977.7750
460.5528
12/31/2020 - 2/26/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade