Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.285
0.000
(0.00%)
At close: 3:45:52 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
148,422
148,422
89,321
542,408
1,278,686
Cost of Revenue
139,558
139,558
100,273
654,219
1,340,994
Gross Profit
8,864
8,864
-10,952
-111,811
-62,308
Operating Expense
63,454
63,454
72,981
220,273
318,773
Operating Income
-54,590
-54,590
-83,933
-332,084
-381,081
Net Non Operating Interest Income Expense
-9,456
-9,456
-6,930
-10,212
-8,721
Pretax Income
-3,070
-3,070
-91,919
-331,678
-360,639
Tax Provision
--
--
--
--
-199
Net Income Common Stockholders
600,692
600,692
-510,242
-594,575
-360,463
Diluted NI Available to Com Stockholders
600,692
600,692
-510,242
-594,575
-360,463
Basic EPS
9.79
--
-33.18
-41.19
-23.66
Diluted EPS
9.79
--
-33.18
-41.19
-23.66
Basic Average Shares
61,326.638
--
15,379.747
14,432.420
15,226.203
Diluted Average Shares
61,326.638
--
15,379.747
14,432.420
15,226.203
Total Operating Income as Reported
--
--
--
-504,779
-351,918
Rent Expense Supplemental
--
--
3,080
2,115
--
Total Expenses
203,012
203,012
173,254
874,492
1,659,767
Net Income from Continuing & Discontinued Operation
600,692
600,692
-510,242
-594,575
-360,463
Normalized Income
-61,002
-61,002
-76,764
-327,589
-346,074.944
Interest Income
2
2
28
4
2,750
Interest Expense
9,458
9,458
6,958
10,216
11,471
Net Interest Income
-9,456
-9,456
-6,930
-10,212
-8,721
EBIT
6,388
6,388
-84,961
-321,462
-349,168
EBITDA
13,264
13,264
-56,850
-278,182
-324,607
Reconciled Cost of Revenue
139,558
139,558
100,273
654,219
1,340,994
Reconciled Depreciation
6,876
6,876
28,111
43,280
24,561
Net Income from Continuing Operation Net Minority Interest
5,850
5,850
-86,547
-331,659
-360,463
Total Unusual Items Excluding Goodwill
66,852
66,852
-9,783
-4,070
-14,396
Total Unusual Items
66,852
66,852
-9,783
-4,070
-14,396
Normalized EBITDA
-53,588
-53,588
-47,067
-274,112
-310,211
Tax Rate for Calcs
--
--
--
--
0
Tax Effect of Unusual Items
--
--
--
--
-7.944
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade