KOSDAQ - Delayed Quote KRW
Fidelix Co., Ltd. (032580.KQ)
1,189.00
+5.00
+(0.42%)
At close: May 23 at 3:30:27 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
46,024,516.10
44,810,331.38
52,783,978.41
72,559,081.23
77,636,822.64
Cost of Revenue
39,431,248.54
38,341,159.14
42,597,102.94
54,970,431.24
62,017,520.15
Gross Profit
6,593,267.56
6,469,172.24
10,186,875.47
17,588,649.99
15,619,302.49
Operating Expense
10,173,954
10,997,638
9,476,783
11,307,260
11,807,128
Operating Income
-3,580,686.44
-4,528,465.76
710,092.47
6,281,389.99
3,812,174.49
Net Non Operating Interest Income Expense
222,655.66
223,800.88
384,852.19
-8,490.55
-245,855.56
Pretax Income
-1,944,712.52
-2,133,114.22
1,138,979.60
8,154,957.72
3,007,887.40
Tax Provision
--
73,193.39
77,060.59
-91,697.99
107,486.01
Net Income Common Stockholders
-2,017,905.92
-2,206,307.62
1,061,919.01
8,246,655.71
2,900,401.39
Basic EPS
-61.00
--
32.00
249.00
88.00
Diluted EPS
-61.00
--
32.00
249.00
88.00
Basic Average Shares
33,031.04
--
33,184.97
33,119.10
32,959.11
Diluted Average Shares
33,031.04
--
33,184.97
33,119.10
32,959.11
Total Operating Income as Reported
-3,580,686.51
-4,528,465.33
710,092.10
6,281,389.51
3,812,174.08
Rent Expense Supplemental
15,493
16,627
6,500
1,182
4,779
Total Expenses
49,605,202.54
49,338,797.14
52,073,885.94
66,277,691.24
73,824,648.15
Net Income from Continuing & Discontinued Operation
-2,017,905.92
-2,206,307.62
1,061,919.01
8,246,655.71
2,900,401.39
Normalized Income
-2,017,428.92
-2,205,945.10
1,062,623.86
8,752,167.04
4,875,260.08
Interest Income
384,667
363,980
523,697
181,618
27,741
Interest Expense
162,011
140,179
138,845
190,108
273,597
Net Interest Income
222,655.66
223,800.88
384,852.19
-8,490.55
-245,855.56
EBIT
-1,782,701.52
-1,992,935.22
1,277,824.60
8,345,065.72
3,281,484.40
EBITDA
-633,617.52
-935,257.22
2,209,284.60
9,662,916.72
4,686,530.40
Reconciled Cost of Revenue
39,431,248.54
38,341,159.14
42,597,102.94
54,970,431.24
62,017,520.15
Reconciled Depreciation
1,149,084
1,057,678
931,460
1,317,851
1,405,046
Net Income from Continuing Operation Net Minority Interest
-2,017,905.92
-2,206,307.62
1,061,919.01
8,246,655.71
2,900,401.39
Total Unusual Items Excluding Goodwill
-477
-477
-756
-697,257
-2,048,045
Total Unusual Items
-477
-477
-756
-697,257
-2,048,045
Normalized EBITDA
-633,140.52
-934,780.22
2,210,040.60
10,360,173.72
6,734,575.40
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
-114.48
-51.15
-191,745.68
-73,186.31
12/31/2021 - 9/14/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade