0.1800
0.0000
(0.00%)
As of 10:11:57 AM GMT+8. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
79,583.3040
79,583.3040
78,235.8370
59,741.7170
42,574.3870
Cost of Revenue
66,852.0000
66,852.0000
66,251.0000
51,751.0000
37,142.0000
Gross Profit
12,730.6770
12,730.6770
11,984.3690
7,990.5540
5,432.6710
Operating Expense
5,942.0000
5,942.0000
4,636.0000
4,086.0000
3,664.0000
Operating Income
6,788.6770
6,788.6770
7,348.3690
3,904.5540
1,768.6710
Net Non Operating Interest Income Expense
291.0110
291.0110
176.9430
70.0980
99.7800
Pretax Income
7,937.5440
7,937.5440
8,004.9210
4,261.2480
2,417.3940
Tax Provision
1,608.5680
1,608.5680
1,976.1050
998.7380
564.9100
Net Income Common Stockholders
6,328.9760
6,328.9760
6,028.8160
3,262.5100
1,852.4840
Diluted NI Available to Com Stockholders
6,328.9760
6,328.9760
6,028.8160
3,262.5100
1,852.4840
Basic EPS
0.02
0.02
0.02
0.01
0.01
Diluted EPS
0.02
0.02
0.02
0.01
0.01
Basic Average Shares
266,000.0000
266,000.0000
266,000.0000
266,000.0000
266,000.0000
Diluted Average Shares
266,000.0000
266,000.0000
266,000.0000
266,000.0000
266,000.0000
Total Operating Income as Reported
7,943.5330
7,943.5330
8,013.9780
4,276.1500
2,422.6140
Rent Expense Supplemental
3.0000
3.0000
--
--
122.0000
Total Expenses
72,794.0000
72,794.0000
70,887.0000
55,837.0000
40,806.0000
Net Income from Continuing & Discontinued Operation
6,328.9760
6,328.9760
6,028.8160
3,262.5100
1,852.4840
Normalized Income
5,787.5775
5,787.5775
5,896.2636
3,189.0102
1,549.7898
Interest Income
297.0000
297.0000
186.0000
85.0000
105.0000
Interest Expense
5.9890
5.9890
9.0570
14.9020
5.2200
Net Interest Income
291.0110
291.0110
176.9430
70.0980
99.7800
EBIT
7,943.5330
7,943.5330
8,013.9780
4,276.1500
2,422.6140
EBITDA
8,841.0570
8,841.0570
8,831.2200
5,109.3710
3,131.3790
Reconciled Cost of Revenue
66,852.0000
66,852.0000
66,251.0000
51,751.0000
37,142.0000
Reconciled Depreciation
897.5240
897.5240
817.2420
833.2210
708.7650
Net Income from Continuing Operation Net Minority Interest
6,328.9760
6,328.9760
6,028.8160
3,262.5100
1,852.4840
Total Unusual Items Excluding Goodwill
679.0000
679.0000
176.0000
96.0000
395.0000
Total Unusual Items
679.0000
679.0000
176.0000
96.0000
395.0000
Normalized EBITDA
8,162.0570
8,162.0570
8,655.2200
5,013.3710
2,736.3790
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
137.6015
137.6015
43.4476
22.5002
92.3058
3/31/2021 - 8/13/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0179.KL Bioalpha Holdings Berhad
0.0600
0.00%
9946.KL Rex Industry Berhad
0.0900
-5.26%
5157.KL SaudiGold Group Berhad
0.0200
+33.33%
0300.KL SBH Marine Holdings Berhad
0.2550
0.00%
0327.KL OB Holdings Berhad
0.2000
0.00%
0012.KL Three-A Resources Berhad
0.8050
-1.23%
5187.KL HB Global Limited
0.0750
0.00%