Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.2000
-0.0050
(-2.44%)
At close: 4:52:35 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
246,078
246,078
236,231
222,435
130,864
Cost of Revenue
195,405
195,405
179,781
170,267
105,607
Gross Profit
50,673
50,673
56,450
52,168
25,257
Operating Expense
18,290
18,290
16,408
15,270
15,101
Operating Income
32,383
32,383
40,042
36,898
10,156
Net Non Operating Interest Income Expense
-6,732
-6,732
-5,478
-4,431
-4,266
Pretax Income
24,329
24,329
33,453
29,602
5,301
Tax Provision
6,680
6,680
9,942
4,763
1,990
Net Income Common Stockholders
17,649
17,649
23,511
24,839
3,421
Diluted NI Available to Com Stockholders
17,649
17,649
23,511
24,839
3,421
Basic EPS
0.02
--
0.02
0.02
0.00
Diluted EPS
0.02
--
0.02
0.02
0.00
Basic Average Shares
1,025,213
--
1,025,213
1,025,213
1,025,213
Diluted Average Shares
1,025,213
--
1,025,213
1,025,213
1,025,213
Total Expenses
213,695
213,695
196,189
185,537
120,708
Net Income from Continuing & Discontinued Operation
17,649
17,649
23,511
24,839
3,421
Normalized Income
18,607.4500
18,607.4500
24,292.0330
27,242.7350
3,789.1250
Interest Expense
6,732
6,732
5,478
4,431
4,266
Net Interest Income
-6,732
-6,732
-5,478
-4,431
-4,266
EBIT
31,061
31,061
38,931
34,033
9,567
EBITDA
41,474
41,474
47,504
40,670
15,069
Reconciled Cost of Revenue
195,405
195,405
179,781
170,267
105,607
Reconciled Depreciation
10,413
10,413
8,573
6,637
5,502
Net Income from Continuing Operation Net Minority Interest
17,649
17,649
23,511
24,839
3,421
Total Unusual Items Excluding Goodwill
-1,322
-1,322
-1,111
-2,865
-589
Total Unusual Items
-1,322
-1,322
-1,111
-2,865
-589
Normalized EBITDA
42,796
42,796
48,615
43,535
15,658
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0004
Tax Effect of Unusual Items
-363.5500
-363.5500
-329.9670
-461.2650
-220.8750
12/31/2020 - 7/22/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0288.KL Minox International Group Berhad
0.2500
0.00%
5098.KL Malaysia Steel Works (KL) Bhd.
0.2700
-5.26%
0297.KL TSA
0.7250
+0.69%
9873.KL Prestar Resources Berhad
0.3600
-1.37%
0211.KL Tashin Holdings Berhad
0.3000
-1.64%
0341.KL Colform Group Berhad
0.3800
-1.30%
5232.KL Leon Fuat Berhad
0.4350
0.00%
5797.KL Choo Bee Metal Industries Berhad
0.6800
0.00%
7217.KL Eonmetall Group Berhad
0.2850
0.00%
7014.KL YLI Holdings Berhad
0.4050
0.00%