Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.4550
-0.0100
(-2.15%)
At close: 4:10:27 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
134,992
134,992
122,685
100,832
88,995
Cost of Revenue
115,733
115,733
103,294
86,651
78,195
Gross Profit
19,259
19,259
19,391
14,181
10,800
Operating Expense
8,801
8,801
8,600
7,475
6,029
Operating Income
10,458
10,458
10,791
6,706
4,771
Net Non Operating Interest Income Expense
-1,435
-1,435
-1,186
-959
-814
Pretax Income
9,054
9,054
9,735
5,807
4,191
Tax Provision
2,272
2,272
2,618
1,525
1,200
Net Income Common Stockholders
6,782
6,782
7,117
4,282
2,980
Diluted NI Available to Com Stockholders
6,782
6,782
7,117
4,282
2,980
Basic EPS
0.03
0.03
0.04
0.02
0.01
Diluted EPS
0.03
0.03
0.04
0.02
0.01
Basic Average Shares
202,800
202,800
202,800
202,800
202,800
Diluted Average Shares
202,800
202,800
202,800
202,800
202,800
Total Operating Income as Reported
10,497
10,497
10,914
6,730
5,032
Rent Expense Supplemental
88
88
49
45
25
Total Expenses
124,534
124,534
111,894
94,126
84,224
Net Income from Continuing & Discontinued Operation
6,782
6,782
7,117
4,282
2,980
Normalized Income
6,748.2922
6,748.2922
7,084.1017
4,296.0103
2,994.9871
Interest Income
98
98
76
35
85
Interest Expense
1,443
1,443
1,179
923
841
Net Interest Income
-1,435
-1,435
-1,186
-959
-814
EBIT
10,497
10,497
10,914
6,730
5,032
EBITDA
11,853
11,853
11,996
7,589
5,800
Reconciled Cost of Revenue
115,733
115,733
103,294
86,651
78,195
Reconciled Depreciation
1,356
1,356
1,082
859
768
Net Income from Continuing Operation Net Minority Interest
6,782
6,782
7,117
4,282
2,980
Total Unusual Items Excluding Goodwill
45
45
45
-19
-21
Total Unusual Items
45
45
45
-19
-21
Normalized EBITDA
11,808
11,808
11,951
7,608
5,821
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
11.2922
11.2922
12.1017
-4.9897
-6.0129
12/31/2020 - 6/21/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade