0.960
+0.020
+(2.13%)
At close: 4:08:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,576,284.000
4,494,211.000
3,031,936.000
3,647,829.000
1,966,709.000
Cost of Revenue
3,199,643.000
2,979,093.000
2,723,527.000
3,123,661.000
1,891,006.000
Gross Profit
1,376,641.000
1,515,118.000
308,409.000
524,168.000
75,703.000
Operating Expense
977,829.000
1,054,717.000
1,015,732.000
1,059,604.000
983,754.000
Operating Income
398,812.000
460,401.000
-707,323.000
-535,436.000
-908,051.000
Net Non Operating Interest Income Expense
45,335.000
52,584.000
53,216.000
74,787.000
68,554.000
Pretax Income
524,699.000
702,004.000
-684,813.000
15,431.000
-741,819.000
Tax Provision
347,910.000
356,510.000
-19,197.000
107,018.000
-129,735.000
Net Income Common Stockholders
78,553.000
239,548.000
-355,792.000
174,016.000
-390,792.000
Diluted NI Available to Com Stockholders
78,553.000
239,548.000
-355,792.000
174,016.000
-390,792.000
Basic EPS
0.01
0.04
-0.06
0.03
-0.07
Diluted EPS
0.01
0.04
-0.06
0.03
-0.07
Basic Average Shares
5,536,633.709
5,536,633.709
5,536,633.709
5,536,633.709
5,536,633.709
Diluted Average Shares
5,536,633.709
5,536,633.709
5,536,633.709
5,536,633.709
5,536,633.709
Total Operating Income as Reported
396,163.000
563,409.000
-673,982.000
-107,936.000
-781,601.000
Total Expenses
4,177,472.000
4,033,810.000
3,739,259.000
4,183,265.000
2,874,760.000
Net Income from Continuing & Discontinued Operation
78,553.000
239,548.000
-355,792.000
174,016.000
-390,792.000
Normalized Income
82,438.000
251,291.500
-344,737.813
12,149.500
-574,537.089
Interest Income
63,520.000
65,308.000
53,216.000
74,787.000
68,554.000
Interest Expense
18,185.000
12,724.000
--
--
--
Net Interest Income
45,335.000
52,584.000
53,216.000
74,787.000
68,554.000
EBIT
542,884.000
714,728.000
-684,813.000
15,431.000
-741,819.000
EBITDA
542,884.000
1,259,565.000
-118,189.000
633,095.000
-99,234.000
Reconciled Cost of Revenue
3,199,643.000
2,979,093.000
2,723,527.000
3,123,661.000
1,891,006.000
Reconciled Depreciation
--
544,837.000
566,624.000
617,664.000
642,585.000
Net Income from Continuing Operation Net Minority Interest
78,553.000
239,548.000
-355,792.000
174,016.000
-390,792.000
Total Unusual Items Excluding Goodwill
-5,180.000
-15,658.000
-11,373.000
215,822.000
222,691.000
Total Unusual Items
-5,180.000
-15,658.000
-11,373.000
215,822.000
222,691.000
Normalized EBITDA
548,064.000
1,275,223.000
-106,816.000
417,273.000
-321,925.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-1,295.000
-3,914.500
-318.813
53,955.500
38,945.911
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade