0.8800
+0.0100
+(1.15%)
At close: January 10 at 4:59:31 PM GMT+8
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
113,118.0000
113,118.0000
98,379.0000
139,184.0000
64,041.0000
Cost of Revenue
78,352.0000
78,352.0000
74,382.0000
117,668.0000
53,964.0000
Gross Profit
34,766.0000
34,766.0000
23,997.0000
21,516.0000
10,077.0000
Operating Expense
8,263.0000
8,263.0000
4,469.0000
3,046.0000
1,932.0000
Operating Income
26,503.0000
26,503.0000
19,528.0000
18,470.0000
8,145.0000
Net Non Operating Interest Income Expense
881.0000
881.0000
327.0000
346.0000
280.0000
Pretax Income
27,795.0000
27,795.0000
18,920.0000
18,569.0000
8,937.0000
Tax Provision
8,574.0000
8,574.0000
5,618.0000
4,341.0000
2,054.0000
Net Income Common Stockholders
19,221.0000
19,221.0000
13,302.0000
14,228.0000
6,883.0000
Diluted NI Available to Com Stockholders
19,221.0000
19,221.0000
13,302.0000
14,228.0000
6,883.0000
Basic EPS
0.06
--
--
0.03
0.01
Diluted EPS
0.03
--
--
0.03
0.01
Basic Average Shares
337,446.0000
--
--
550,000.0000
550,000.0000
Diluted Average Shares
550,000.0000
--
--
550,000.0000
550,000.0000
Total Operating Income as Reported
26,914.0000
26,914.0000
18,593.0000
18,223.0000
8,657.0000
Total Expenses
86,615.0000
86,615.0000
78,851.0000
120,714.0000
55,896.0000
Net Income from Continuing & Discontinued Operation
19,221.0000
19,221.0000
13,302.0000
14,228.0000
6,883.0000
Normalized Income
19,221.0000
19,221.0000
14,246.8320
15,188.5640
6,655.0300
Interest Income
1,233.0000
1,233.0000
777.0000
568.0000
364.0000
Interest Expense
352.0000
352.0000
450.0000
222.0000
84.0000
Net Interest Income
881.0000
881.0000
327.0000
346.0000
280.0000
EBIT
28,147.0000
28,147.0000
19,370.0000
18,791.0000
9,021.0000
EBITDA
31,432.0000
31,432.0000
22,284.0000
20,599.0000
10,229.0000
Reconciled Cost of Revenue
78,352.0000
78,352.0000
74,382.0000
117,668.0000
53,964.0000
Reconciled Depreciation
3,285.0000
3,285.0000
2,914.0000
1,808.0000
1,208.0000
Net Income from Continuing Operation Net Minority Interest
19,221.0000
19,221.0000
13,302.0000
14,228.0000
6,883.0000
Total Unusual Items Excluding Goodwill
--
--
-1,344.0000
-1,254.0000
296.0000
Total Unusual Items
--
--
-1,344.0000
-1,254.0000
296.0000
Normalized EBITDA
31,432.0000
31,432.0000
23,628.0000
21,853.0000
9,933.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
--
--
-399.1680
-293.4360
68.0300
10/31/2021 - 5/29/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0198.KL GDB Holdings Berhad
0.3500
+2.94%
0193.KL Kinergy Advancement Berhad
0.3450
0.00%
0292.KL Jati Tinggi Group Berhad
0.5100
+2.00%
7943.KL Mpire Global Berhad
0.1100
0.00%
5253.KL Econpile Holdings Berhad
0.4400
-1.12%
5703.KL Muhibbah Engineering (M) Bhd.
0.8200
+0.61%
0109.KL SC Estate Builder Berhad
0.0150
+50.00%
0177.KL Pasukhas Group Berhad
0.1450
-6.45%
5293.KL AME Elite Consortium Berhad
1.7700
-1.67%
5226.KL Gabungan AQRS Berhad
0.2900
-1.69%