Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.1400
-0.0050
(-3.45%)
At close: 4:51:27 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
51,983.7880
51,983.7880
56,742.7950
52,255.9260
43,070.7280
Cost of Revenue
27,955
27,955
28,699
27,776
24,113
Gross Profit
24,028.5210
24,028.5210
28,044.0260
24,479.7530
18,957.6350
Operating Expense
10,951
10,951
10,256
8,245
6,723
Operating Income
13,077.5210
13,077.5210
17,788.0260
16,234.7530
12,234.6350
Net Non Operating Interest Income Expense
-3,628.1440
-3,628.1440
-2,656.8460
-2,266.7510
-2,104.0530
Pretax Income
9,681.2480
9,681.2480
15,223.0750
17,504.1420
10,274.1150
Tax Provision
3,274.1750
3,274.1750
2,880.2800
3,000.1330
885.9020
Net Income Common Stockholders
6,417.9280
6,417.9280
12,339.3610
14,495.6670
9,384.6600
Diluted NI Available to Com Stockholders
6,417.9280
6,417.9280
12,339.3610
14,495.6670
9,384.6600
Basic EPS
0.01
--
0.01
0.01
0.01
Diluted EPS
0.01
--
0.01
0.01
0.01
Basic Average Shares
1,200,000
--
1,200,000
1,200,000
1,200,000
Diluted Average Shares
1,200,000
--
1,200,000
1,200,000
1,200,000
Total Operating Income as Reported
13,309.3920
13,309.3920
17,879.9210
19,770.8930
12,378.1680
Rent Expense Supplemental
129
129
127
110
22
Total Expenses
38,906
38,906
38,955
36,021
30,836
Net Income from Continuing & Discontinued Operation
6,417.9280
6,417.9280
12,339.3610
14,495.6670
9,384.6600
Normalized Income
6,329.8820
6,329.8820
12,315.8420
11,705.2530
9,294.1740
Interest Expense
3,628.1440
3,628.1440
2,656.8460
2,266.7510
2,104.0530
Net Interest Income
-3,628.1440
-3,628.1440
-2,656.8460
-2,266.7510
-2,104.0530
EBIT
13,309.3920
13,309.3920
17,879.9210
19,770.8930
12,378.1680
EBITDA
18,061.8130
18,061.8130
21,269.5980
22,741.5810
14,748.3060
Reconciled Cost of Revenue
27,955
27,955
28,699
27,776
24,113
Reconciled Depreciation
4,752.4210
4,752.4210
3,389.6770
2,970.6880
2,370.1380
Net Income from Continuing Operation Net Minority Interest
6,417.9280
6,417.9280
12,339.3610
14,495.6670
9,384.6600
Total Unusual Items Excluding Goodwill
133
133
29
3,366
99
Total Unusual Items
133
133
29
3,366
99
Normalized EBITDA
17,928.8130
17,928.8130
21,240.5980
19,375.5810
14,649.3060
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
44.9540
44.9540
5.4810
575.5860
8.5140
12/31/2020 - 5/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0080.KL Straits Energy Resources Berhad
0.1000
+5.26%
0078.KL GDEX Berhad
0.1800
+2.86%
0199.KL Tri-Mode System (M) Berhad
0.2400
-4.00%
7117.KL CJ Century Logistics Holdings Berhad
0.2100
0.00%
5267.KL Xin Hwa Holdings Berhad
0.1700
-5.56%
0048.KL Ancom Logistics Berhad
0.1150
0.00%
7053.KL See Hup Consolidated Berhad
0.9000
0.00%
7210.KL FM Global Logistics Holdings Berhad
0.5800
-0.85%
8397.KL Tiong Nam Logistics Holdings Berhad
0.6950
+2.21%
4634.KL Pos Malaysia Berhad
0.2150
-2.27%