0.3500
-0.0050
(-1.41%)
At close: 4:56:52 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
93,445
93,445
72,679
65,789.7700
38,594.5580
Cost of Revenue
57,582
57,582
46,680
42,306.1850
24,819.9930
Gross Profit
35,863
35,863
25,999
23,483.5850
13,774.5650
Operating Expense
17,700
17,700
12,828
10,619.1170
7,110.3780
Operating Income
18,163
18,163
13,171
12,864.4680
6,664.1870
Net Non Operating Interest Income Expense
-1,350
-1,350
-1,241
-1,239.6080
-795.0350
Pretax Income
16,501
16,501
11,930
11,624.8600
5,869.1520
Tax Provision
4,940
4,940
3,539
3,098.0320
1,451.0550
Net Income Common Stockholders
11,564
11,564
8,391
8,526.8280
4,418.0970
Diluted NI Available to Com Stockholders
11,564
11,564
8,391
8,526.8280
4,418.0970
Basic EPS
0.03
--
0.02
0.02
0.01
Diluted EPS
0.03
--
0.02
0.02
0.01
Basic Average Shares
393,856
--
393,856
393,856
393,856
Diluted Average Shares
393,856
--
393,856
393,856
393,856
Total Operating Income as Reported
18,163
18,163
13,171
12,864.4680
6,664.1870
Total Expenses
75,282
75,282
59,508
52,925.3020
31,930.3710
Net Income from Continuing & Discontinued Operation
11,564
11,564
8,391
8,526.8280
4,418.0970
Normalized Income
11,564
11,564
8,391
8,526.8280
4,418.0970
Interest Expense
1,350
1,350
1,241
1,239.6080
795.0350
Net Interest Income
-1,350
-1,350
-1,241
-1,239.6080
-795.0350
EBIT
17,851
17,851
13,171
12,864.4680
6,664.1870
EBITDA
19,295
19,295
14,306
13,897.4800
7,480.4790
Reconciled Cost of Revenue
57,582
57,582
46,680
42,306.1850
24,819.9930
Reconciled Depreciation
1,444
1,444
1,135
1,033.0120
816.2920
Net Income from Continuing Operation Net Minority Interest
11,564
11,564
8,391
8,526.8280
4,418.0970
Normalized EBITDA
19,295
19,295
14,306
13,897.4800
7,480.4790
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
12/31/2021 - 4/23/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade