Kuala Lumpur - Delayed Quote MYR
SBH Marine Holdings Berhad (0300.KL)
0.2050
-0.0050
(-2.38%)
At close: May 23 at 4:44:10 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
192,728.3720
192,728.3720
191,320.0200
184,957
192,006.4860
Cost of Revenue
171,146.0480
171,146.0480
159,219.6580
151,873
166,180
Gross Profit
21,582.3240
21,582.3240
32,100.3620
33,084
25,826.4640
Operating Expense
21,925.3730
21,925.3730
14,177.1640
20,154
14,889
Operating Income
-343.0490
-343.0490
17,923.1980
12,930
10,937.4640
Net Non Operating Interest Income Expense
782.4110
782.4110
34.9530
-204
-330.7920
Pretax Income
8,810.3790
8,810.3790
17,346.4730
15,378
15,434.4600
Tax Provision
5,425.9280
5,425.9280
4,846.2320
2,474
2,391.5740
Net Income Common Stockholders
3,384.4510
3,384.4510
12,535.5890
12,904
13,042.8860
Diluted NI Available to Com Stockholders
3,384.4510
3,384.4510
12,535.5890
12,904
13,042.8860
Basic EPS
0.00
--
0.01
0.01
0.01
Diluted EPS
0.00
--
0.01
0.01
0.01
Basic Average Shares
840,468.2130
--
888,000
888,000
888,000
Diluted Average Shares
840,468.2130
--
888,000
888,000
888,000
Rent Expense Supplemental
--
--
--
--
331
Total Expenses
193,071.4210
193,071.4210
173,396.8220
172,027
181,069
Net Income from Continuing & Discontinued Operation
3,384.4510
3,384.4510
12,535.5890
12,904
13,042.8860
Normalized Income
5,930.1250
5,930.1250
12,737.1497
12,904
12,043.5476
Interest Income
879.6060
879.6060
132.8180
--
95.9970
Interest Expense
97.1950
97.1950
97.8650
204
306.7890
Net Interest Income
782.4110
782.4110
34.9530
-204
-330.7920
EBIT
8,907.5740
8,907.5740
17,444.3380
15,582
15,741.2490
EBITDA
11,451.9740
11,451.9740
18,052.5510
18,764
16,733.5190
Reconciled Cost of Revenue
171,146.0480
171,146.0480
159,219.6580
151,873
166,180
Reconciled Depreciation
2,544.4000
2,544.4000
608.2130
3,182
992.2700
Net Income from Continuing Operation Net Minority Interest
3,384.4510
3,384.4510
12,535.5890
12,904
13,042.8860
Total Unusual Items Excluding Goodwill
-3,349.5710
-3,349.5710
-279.7040
--
1,182.5090
Total Unusual Items
-3,349.5710
-3,349.5710
-279.7040
--
1,182.5090
Normalized EBITDA
14,801.5450
14,801.5450
18,332.2550
18,764
15,551.0100
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-803.8970
-803.8970
-78.1433
0
183.1706
12/31/2021 - 4/8/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade