Unlock stock picks and a broker-level newsfeed that powers Wall Street.
72.950
-3.650
(-4.77%)
At close: April 3 at 4:08:14 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
409,084,266
409,084,266
373,709,804
345,708,706
343,360,825
Cost of Revenue
299,584,935
299,584,935
276,409,404
260,538,701
264,525,999
Gross Profit
109,499,331
109,499,331
97,300,400
85,170,005
78,834,826
Operating Expense
68,377,065
68,377,065
59,747,183
52,587,062
51,230,414
Operating Income
41,122,266
41,122,266
37,553,217
32,582,943
27,604,412
Net Non Operating Interest Income Expense
4,727,718
4,727,718
4,166,394
3,894,572
3,587,991
Pretax Income
46,689,746
46,689,746
40,277,163
34,955,931
33,717,544
Tax Provision
7,932,532
7,932,532
6,531,811
5,145,700
4,702,168
Net Income Common Stockholders
38,537,237
38,537,237
33,719,935
29,553,507
28,573,650
Basic EPS
5.45
5.44
4.93
4.34
4.17
Diluted EPS
5.44
5.42
4.92
4.33
4.14
Basic Average Shares
6,910,422.033
7,084,050.919
6,839,743.408
6,809,563.825
6,852,194.245
Diluted Average Shares
6,923,040.071
7,110,191.328
6,853,645.325
6,825,290.300
6,901,847.826
Total Operating Income as Reported
46,393,752
46,393,752
40,317,441
34,763,272
33,281,195
Total Expenses
367,962,000
367,962,000
336,156,587
313,125,763
315,756,413
Net Income from Continuing & Discontinued Operation
38,537,237
38,537,237
33,719,935
29,553,507
28,573,650
Normalized Income
38,118,585.423
38,118,585.423
34,495,563.880
30,711,665.244
29,412,696.044
Interest Income
7,200,991
7,200,991
6,951,446
5,837,713
5,181,658
Interest Expense
2,453,361
2,453,361
2,808,104
1,830,915
1,357,564
Net Interest Income
4,727,718
4,727,718
4,166,394
3,894,572
3,587,991
EBIT
49,143,107
49,143,107
43,085,267
36,786,846
35,075,108
EBITDA
56,966,947
56,966,947
50,434,188
43,294,766
41,257,960
Reconciled Cost of Revenue
299,584,935
299,584,935
276,409,404
260,538,701
264,525,999
Reconciled Depreciation
7,823,840
7,823,840
7,348,921
6,507,920
6,182,852
Net Income from Continuing Operation Net Minority Interest
38,537,237
38,537,237
33,719,935
29,553,507
28,573,650
Total Unusual Items Excluding Goodwill
504,338
504,338
-925,761
-1,358,074
-975,020
Total Unusual Items
504,338
504,338
-925,761
-1,358,074
-975,020
Normalized EBITDA
56,462,609
56,462,609
51,359,949
44,652,840
42,232,980
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
85,686.423
85,686.423
-150,132.120
-199,915.756
-135,973.956
12/31/2021 - 7/5/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6690.HK Haier Smart Home Co., Ltd.
22.900
-8.03%
0921.HK HISENSE HA
23.800
-6.67%
000921.SZ Hisense Home Appliances Group Co., Ltd.
27.60
-5.41%
1999.HK Man Wah Holdings Limited
4.280
-6.35%
600690.SS Haier Smart Home Co., Ltd.
26.20
-3.03%
DLG.MI De'Longhi S.p.A.
26.74
-5.11%
ELUX-B.ST AB Electrolux (publ)
74.10
-4.76%
RCH.TO Richelieu Hardware Ltd.
33.54
+1.12%
IRBT iRobot Corporation
2.1800
-0.23%
WHR Whirlpool Corporation
85.66
-0.53%