Stuttgart - Delayed Quote EUR
BlackLine Inc (02B.SG)
41.20
+0.20
+(0.49%)
At close: April 25 at 9:46:53 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
653,336
653,336
589,996
522,938
425,706
Cost of Revenue
161,965
161,965
146,793
129,385
97,871
Gross Profit
491,371
491,371
443,203
393,553
327,835
Operating Expense
471,115
471,115
417,891
445,910
366,449
Operating Income
20,256
20,256
25,312
-52,357
-38,614
Net Non Operating Interest Income Expense
41,050
41,050
46,161
8,787
-62,245
Other Income Expense
63,392
63,392
-10,964
-3,841
--
Pretax Income
124,698
124,698
60,509
-47,411
-100,859
Tax Provision
-43,067
-43,067
1,450
-13,520
135
Net Income Common Stockholders
161,174
161,174
52,833
-29,391
-115,161
Average Dilution Earnings
-54,343
--
--
--
--
Diluted NI Available to Com Stockholders
161,174
161,174
52,833
-29,391
-115,161
Basic EPS
2.59
--
0.87
-0.49
-1.97
Diluted EPS
1.45
--
0.81
-0.49
-1.97
Basic Average Shares
62,129
--
60,849
59,539
58,351
Diluted Average Shares
73,503
--
72,045
59,539
58,351
Total Operating Income as Reported
18,536
18,536
14,348
-56,198
-38,614
Total Expenses
633,080
633,080
564,684
575,295
464,320
Net Income from Continuing & Discontinued Operation
161,174
161,174
52,833
-29,391
-115,161
Normalized Income
111,094.32
111,094.32
63,533.86
-26,644.69
-115,161
Interest Income
49,808
49,808
52,059
14,637
700
Interest Expense
8,758
8,758
5,898
5,850
62,945
Net Interest Income
41,050
41,050
46,161
8,787
-62,245
EBIT
133,456
133,456
66,407
-41,561
-37,914
EBITDA
183,801
183,801
116,506
1,255
-10,786
Reconciled Cost of Revenue
161,965
161,965
146,793
129,385
97,871
Reconciled Depreciation
50,345
50,345
50,099
42,816
27,128
Net Income from Continuing Operation Net Minority Interest
161,174
161,174
52,833
-29,391
-115,161
Total Unusual Items Excluding Goodwill
63,392
63,392
-10,964
-3,841
--
Total Unusual Items
63,392
63,392
-10,964
-3,841
--
Normalized EBITDA
120,409
120,409
127,470
5,096
-10,786
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
13,312.32
13,312.32
-263.14
-1,094.69
--
12/31/2021 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ANSS.MX ANSYS, Inc.
7,102.75
0.00%
I8X0.F IDEX Biometrics ASA
0.0032
0.00%
TMIX Tarsin Mobile, Inc.
0.0003
0.00%
S3P.SG Sapiens International Corp NV
24.40
+2.52%
S3P.F Sapiens International Corporation N.V.
24.00
+1.69%
8FB.MU Facephi Biometria SA
2.3200
0.00%
OEMA.F TomTom N.V.
4.7580
+0.25%
RKET.HM Rocket Internet SE
15.80
-2.47%
TOM2.VI TomTom N.V.
4.7140
-0.17%
9QQ.MU Asseco Business Solutions SA
18.90
+0.53%