Frankfurt - Delayed Quote EUR
BlackLine, Inc. (02B.F)
47.60
-0.80
(-1.65%)
As of 7:55:01 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
662,806
653,336
589,996
522,938
425,706
Cost of Revenue
163,792
161,965
146,793
129,385
97,871
Gross Profit
499,014
491,371
443,203
393,553
327,835
Operating Expense
472,076
471,115
417,891
445,910
366,449
Operating Income
26,938
20,256
25,312
-52,357
-38,614
Net Non Operating Interest Income Expense
33,529
41,050
46,161
8,787
-62,245
Other Income Expense
58,537
63,392
-10,964
-3,841
--
Pretax Income
119,004
124,698
60,509
-47,411
-100,859
Tax Provision
-39,265
-43,067
1,450
-13,520
135
Net Income Common Stockholders
156,400
161,174
52,833
-29,391
-115,161
Diluted NI Available to Com Stockholders
156,400
161,174
52,833
-29,391
-115,161
Basic EPS
2.51
2.59
0.87
-0.49
-1.97
Diluted EPS
1.38
1.45
0.81
-0.49
-1.97
Basic Average Shares
62,423.75
62,129
60,849
59,539
58,351
Diluted Average Shares
71,489.50
73,503
72,045
59,539
58,351
Total Operating Income as Reported
20,363
18,536
14,348
-56,198
-38,614
Total Expenses
635,868
633,080
564,684
575,295
464,320
Net Income from Continuing & Discontinued Operation
156,400
161,174
52,833
-29,391
-115,161
Normalized Income
121,277.80
111,094.32
63,533.86
-26,644.69
-115,161
Interest Income
43,340
49,808
52,059
14,637
700
Interest Expense
9,811
8,758
5,898
5,850
62,945
Net Interest Income
33,529
41,050
46,161
8,787
-62,245
EBIT
128,815
133,456
66,407
-41,561
-37,914
EBITDA
178,010
183,801
116,506
1,255
-10,786
Reconciled Cost of Revenue
163,792
161,965
146,793
129,385
97,871
Reconciled Depreciation
49,195
50,345
50,099
42,816
27,128
Net Income from Continuing Operation Net Minority Interest
156,400
161,174
52,833
-29,391
-115,161
Total Unusual Items Excluding Goodwill
58,537
63,392
-10,964
-3,841
0
Total Unusual Items
58,537
63,392
-10,964
-3,841
0
Normalized EBITDA
119,473
120,409
127,470
5,096
-10,786
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
23,414.80
13,312.32
-263.14
-1,094.69
0
12/31/2021 - 11/1/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade