Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.7250
+0.0050
+(0.69%)
At close: 4:34:20 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
329,217
357,271
302,693
234,628
Cost of Revenue
270,863
277,507
216,283
186,680
Gross Profit
58,354
79,764
86,410
47,948
Operating Expense
36,730
37,070
30,062
23,263
Operating Income
21,624
42,694
56,348
24,685
Net Non Operating Interest Income Expense
-3,738
-1,801
-855
-1,142
Pretax Income
24,920
50,126
52,552
15,216
Tax Provision
5,427
9,467
12,268
10,013
Net Income Common Stockholders
19,493
40,143
38,973
5,031
Diluted NI Available to Com Stockholders
19,493
40,143
38,973
5,031
Basic EPS
0.06
0.13
0.13
0.02
Diluted EPS
0.06
0.13
0.13
0.02
Basic Average Shares
309,300
309,300
309,300
309,300
Diluted Average Shares
309,300
309,300
309,300
309,300
Rent Expense Supplemental
3,650
3,871
2,858
2,193
Total Expenses
307,593
314,577
246,345
209,943
Net Income from Continuing & Discontinued Operation
19,493
40,143
38,973
5,031
Normalized Income
14,593.9366
33,448.8127
42,368.2631
13,170.8400
Interest Income
555
607
722
440
Interest Expense
4,293
2,408
1,577
1,582
Net Interest Income
-3,738
-1,801
-855
-1,142
EBIT
29,213
52,534
54,129
16,798
EBITDA
32,138
55,102
57,262
19,746
Reconciled Cost of Revenue
270,863
277,507
216,283
186,680
Reconciled Depreciation
2,925
2,568
3,133
2,948
Net Income from Continuing Operation Net Minority Interest
19,493
40,659
40,284
5,203
Total Unusual Items Excluding Goodwill
6,263
8,889
-2,719
-10,484
Total Unusual Items
6,263
8,889
-2,719
-10,484
Normalized EBITDA
25,875
46,213
59,981
30,230
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
1,363.9366
1,678.8127
-634.7369
-2,516.1600
12/31/2020 - 2/2/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5797.KL Choo Bee Metal Industries Berhad
0.6800
0.00%
9881.KL Leader Steel Holdings Berhad
0.3750
-2.60%
03060.KL Hydropipes Industries Sdn. Bhd.
0.3100
0.00%
0341.KL Colform Group Berhad
0.3850
0.00%
5232.KL Leon Fuat Berhad
0.4350
0.00%
0313.KL BWYS Group Berhad
0.2000
-2.44%
0288.KL Minox International Group Berhad
0.2500
0.00%
5098.KL Malaysia Steel Works (KL) Bhd.
0.2750
-3.51%
7014.KL YLI Holdings Berhad
0.4050
0.00%
5192.KL K. Seng Seng Corporation Berhad
0.8500
-4.49%