Kuala Lumpur - Delayed Quote MYR
Master Tec Group Berhad (0295.KL)
1.0200
0.0000
(0.00%)
As of 10:09:20 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
331,019
324,038
285,444
362,685
275,875
Cost of Revenue
287,476
288,670
241,412
327,555
262,222
Gross Profit
43,543
35,368
44,032
35,130
13,653
Operating Expense
8,457
10,839
10,973
6,804
5,048
Operating Income
35,086
24,529
33,059
28,326
8,605
Net Non Operating Interest Income Expense
-4,089
-3,378
-4,218
-4,063
-2,702
Pretax Income
33,672
27,733
32,766
26,180
7,215
Tax Provision
8,725
630
9,261
6,625
1,682
Net Income Common Stockholders
24,947
27,010
23,505
19,555
5,533
Diluted NI Available to Com Stockholders
24,947
27,010
23,505
19,555
5,533
Basic EPS
0.03
--
0.02
0.02
0.01
Diluted EPS
0.03
--
0.02
0.02
0.01
Basic Average Shares
1,009,171.2330
--
1,020,000
1,020,000
1,020,000
Diluted Average Shares
1,009,171.2330
--
1,020,000
1,020,000
1,020,000
Total Operating Income as Reported
--
31,111
36,984
--
--
Rent Expense Supplemental
110
--
--
92
97
Total Expenses
295,933
299,509
252,385
334,359
267,270
Net Income from Continuing & Discontinued Operation
24,947
27,010
23,505
19,555
5,533
Normalized Income
25,398.1975
27,010
23,505
20,372.1086
5,620.4266
Interest Income
711
--
--
347
416
Interest Expense
4,562
3,378
4,218
4,170
3,045
Net Interest Income
-4,089
-3,378
-4,218
-4,063
-2,702
EBIT
38,234
31,111
36,984
30,350
10,260
EBITDA
41,983
35,701
40,727
34,135
13,844
Reconciled Cost of Revenue
287,476
288,670
241,412
327,555
262,222
Reconciled Depreciation
3,749
4,590
3,743
3,785
3,584
Net Income from Continuing Operation Net Minority Interest
24,947
27,010
23,505
19,555
5,533
Total Unusual Items Excluding Goodwill
-609
--
--
-1,094
-114
Total Unusual Items
-609
--
--
-1,094
-114
Normalized EBITDA
42,592
35,701
40,727
35,229
13,958
Tax Rate for Calcs
0.0003
0
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-157.8025
--
--
-276.8914
-26.5734
12/31/2021 - 1/29/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6149.KL Metrod Holdings Berhad
1.2900
0.00%
0246.KL Cnergenz Berhad
0.3300
-2.94%
7227.KL UMS-Neiken Group Berhad
0.9400
0.00%
0149.KL Fibon Berhad
0.3800
0.00%
0112.KL Mikro MSC Berhad
0.2000
-4.76%
0217.KL Powerwell Holdings Berhad
0.4000
-1.23%
7207.KL Success Transformer Corporation Berhad
0.6000
-0.83%
0001.KL Supercomnet Technologies Berhad
0.9400
-0.53%
0225.KL Southern Cable Group Berhad
1.1600
+6.42%
7095.KL P.I.E. Industrial Berhad
4.4600
-0.22%