Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Kuala Lumpur - Delayed Quote MYR

Master Tec Group Berhad (0295.KL)

Compare
1.0800
+0.0600
+(5.88%)
At close: February 21 at 4:50:11 PM GMT+8
Currency in MYR All numbers in thousands
Download
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
331,019
362,685
275,875
162,313
Cost of Revenue
287,476
327,555
262,222
155,708
Gross Profit
43,543
35,130
13,653
6,605
Operating Expense
8,457
6,804
5,048
4,019
Operating Income
35,086
28,326
8,605
2,586
Net Non Operating Interest Income Expense
-4,089
-4,063
-2,702
-2,771
Pretax Income
33,672
26,180
7,215
6,230
Tax Provision
8,725
6,625
1,682
972
Net Income Common Stockholders
24,947
19,555
5,533
5,258
Diluted NI Available to Com Stockholders
24,947
19,555
5,533
5,258
Basic EPS
0.02
0.02
0.01
0.01
Diluted EPS
0.02
0.02
0.01
0.01
Basic Average Shares
1,020,000
1,020,000
1,020,000
1,020,000
Diluted Average Shares
1,020,000
1,020,000
1,020,000
1,020,000
Rent Expense Supplemental
110
92
97
98
Total Expenses
295,933
334,359
267,270
159,727
Net Income from Continuing & Discontinued Operation
24,947
19,555
5,533
5,258
Normalized Income
25,398.1975
20,372.1086
5,620.4266
2,823.9040
Interest Income
711
347
416
518
Interest Expense
4,562
4,170
3,045
3,184
Net Interest Income
-4,089
-4,063
-2,702
-2,771
EBIT
38,234
30,350
10,260
9,414
EBITDA
41,983
34,135
13,844
12,977
Reconciled Cost of Revenue
287,476
327,555
262,222
155,708
Reconciled Depreciation
3,749
3,785
3,584
3,563
Net Income from Continuing Operation Net Minority Interest
24,947
19,555
5,533
5,258
Total Unusual Items Excluding Goodwill
-609
-1,094
-114
2,884
Total Unusual Items
-609
-1,094
-114
2,884
Normalized EBITDA
42,592
35,229
13,958
10,093
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-157.8025
-276.8914
-26.5734
449.9040
12/31/2020 - 1/29/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

0001.KL Supercomnet Technologies Berhad
1.1400
0.00%
 
6149.KL Metrod Holdings Berhad
1.3200
0.00%
 
0225.KL Southern Cable Group Berhad
1.2800
+2.40%
 
P6K0.HM Proton Motor Power Systems PLC
0.0012
0.00%
 
7097.KL Ta Win Holdings Berhad
0.0250
+25.00%
 
0149.KL Fibon Berhad
0.4050
0.00%
 
7095.KL P.I.E. Industrial Berhad
4.7500
+1.93%
 
0246.KL Cnergenz Berhad
0.4300
+2.38%
 
7227.KL UMS-Neiken Group Berhad
0.9900
0.00%
 
0217.KL Powerwell Holdings Berhad
0.4400
+2.33%