Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3,740.00
-5.00
(-0.13%)
At close: February 21 at 3:30:05 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,513,929,000
4,360,982,000
6,420,312,000
4,616,107,000
2,497,159,000
Cost of Revenue
3,966,587,000
3,861,154,000
5,520,365,000
3,950,376,000
2,193,226,000
Gross Profit
547,342,000
499,828,000
899,947,000
665,731,000
303,933,000
Operating Expense
109,804,000
117,739,000
119,746,000
94,847,000
81,663,000
Operating Income
437,538,000
382,089,000
780,201,000
570,884,000
222,270,000
Net Non Operating Interest Income Expense
-103,929,000
-86,775,000
-63,350,000
-43,157,000
-38,831,000
Pretax Income
320,689,000
248,489,000
687,967,000
550,358,000
91,956,000
Tax Provision
4,216,000
3,448,000
10,886,000
1,053,000
1,234,000
Net Income Common Stockholders
316,473,000
245,041,000
677,081,000
549,305,000
92,529,000
Basic EPS
592.00
458.00
1.27k
1.03k
173.00
Diluted EPS
592.00
458.00
1.27k
1.03k
173.00
Basic Average Shares
534,649.12
535,024.02
534,397
534,343.39
534,849.71
Diluted Average Shares
534,649.12
535,024.02
534,397
534,343.39
534,849.71
Total Operating Income as Reported
430,104,000
385,854,000
789,618,000
572,946,000
225,212,000
Total Expenses
4,076,391,000
3,978,893,000
5,640,111,000
4,045,223,000
2,274,889,000
Net Income from Continuing & Discontinued Operation
316,473,000
245,041,000
677,081,000
549,305,000
92,529,000
Normalized Income
346,138,797.25
292,727,004.76
729,140,987.84
544,220,746.35
173,730,497.80
Interest Income
--
36,869,000
13,469,000
1,094,000
2,517,000
Interest Expense
--
122,546,000
76,058,000
43,576,000
41,148,000
Net Interest Income
-103,929,000
-86,775,000
-63,350,000
-43,157,000
-38,831,000
EBIT
426,484,000
371,035,000
764,025,000
593,934,000
133,104,000
EBITDA
426,484,000
861,296,000
1,430,327,000
954,324,000
360,769,000
Reconciled Cost of Revenue
3,966,587,000
3,861,154,000
5,520,365,000
3,950,376,000
2,193,226,000
Reconciled Depreciation
--
490,261,000
666,302,000
360,390,000
227,665,000
Net Income from Continuing Operation Net Minority Interest
316,473,000
245,041,000
677,081,000
549,305,000
92,529,000
Total Unusual Items Excluding Goodwill
-30,061,000
-48,357,000
-52,897,000
5,094,000
-82,306,000
Total Unusual Items
-30,061,000
-48,357,000
-52,897,000
5,094,000
-82,306,000
Normalized EBITDA
456,545,000
909,653,000
1,483,224,000
949,230,000
443,075,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-395,202.75
-670,995.24
-837,012.16
9,746.35
-1,104,502.20
12/31/2020 - 9/21/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
OETo.XC
600428.SS COSCO SHIPPING SPECIALIZED
6.38
+1.59%
OCN.L Ocean Wilsons Holdings Limited
1,325.00
-0.38%
29K.F DFDS A/S
14.20
+1.72%
BMS.L Braemar Plc
275.00
+3.77%
HSHP.OL Himalaya Shipping Ltd.
60.40
-0.66%
KCC.OL Klaveness Combination Carriers ASA
64.60
-0.15%
FSJ.L James Fisher and Sons plc
345.00
0.00%
CCEC Capital Clean Energy Carriers Corp.
18.12
-1.89%
2020.OL 2020 Bulkers Ltd.
131.30
-0.68%