0.2000
-0.0050
(-2.44%)
At close: 4:21:28 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
30,108.1000
25,502.1000
21,615.7790
26,574.2650
16,966.2600
Cost of Revenue
15,323.4140
13,089.4140
10,421.4180
12,516.0000
9,105.0000
Gross Profit
14,784.6860
12,412.6860
11,194.3610
14,058.5190
7,860.7630
Operating Expense
9,469.8680
9,888.8680
7,368.0860
5,933.0000
4,999.0000
Operating Income
5,314.8180
2,523.8180
3,826.2750
8,125.5190
2,861.7630
Net Non Operating Interest Income Expense
-145.8660
-391.8660
-373.8870
-417.9910
-417.1430
Pretax Income
6,246.3780
2,862.3780
5,018.2000
8,495.2720
3,120.7320
Tax Provision
1,722.0480
1,378.0480
903.4450
1,157.3740
726.3700
Net Income Common Stockholders
4,524.3300
1,484.3300
4,114.7550
6,761.8500
2,240.3270
Diluted NI Available to Com Stockholders
4,524.3300
1,484.3300
4,114.7550
6,761.8500
2,240.3270
Basic EPS
0.01
0.00
0.01
0.02
0.01
Diluted EPS
0.01
0.00
0.01
0.02
0.01
Basic Average Shares
407,041.0000
368,583.6500
407,041.0000
407,041.0000
407,041.0000
Diluted Average Shares
407,041.0000
368,583.6500
407,041.0000
407,041.0000
407,041.0000
Rent Expense Supplemental
--
--
64.0000
69.0000
60.0000
Total Expenses
24,793.2820
22,978.2820
17,789.5040
18,449.0000
14,104.0000
Net Income from Continuing & Discontinued Operation
4,524.3300
1,484.3300
4,114.7550
6,761.8500
2,240.3270
Normalized Income
4,702.5898
1,671.3728
3,880.1897
6,529.9280
1,941.2876
Interest Expense
338.8660
391.8660
373.8870
417.9910
417.1430
Net Interest Income
-145.8660
-391.8660
-373.8870
-417.9910
-417.1430
EBIT
6,585.2440
3,254.2440
5,392.0870
8,913.2630
3,537.8750
EBITDA
8,785.9750
5,292.9750
7,333.8840
10,700.4990
5,172.1440
Reconciled Cost of Revenue
15,323.4140
13,089.4140
10,421.4180
12,516.0000
9,105.0000
Reconciled Depreciation
2,200.7310
2,038.7310
1,941.7970
1,787.2360
1,634.2690
Net Income from Continuing Operation Net Minority Interest
4,524.3300
1,484.3300
4,114.7550
6,761.8500
2,240.3270
Total Unusual Items Excluding Goodwill
-246.1090
-246.1090
286.0670
268.5020
389.7580
Total Unusual Items
-246.1090
-246.1090
286.0670
268.5020
389.7580
Normalized EBITDA
9,032.0840
5,539.0840
7,047.8170
10,431.9970
4,782.3860
Tax Rate for Calcs
0.0003
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
-67.8492
-59.0662
51.5017
36.5800
90.7186
3/31/2021 - 8/15/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0162.KL Widad Group Berhad
0.0450
0.00%
5190.KL Benalec Holdings Berhad
0.1100
0.00%
5226.KL Gabungan AQRS Berhad
0.2650
-1.85%
5329.KL Azam Jaya Berhad
1.0600
-1.85%
9571.KL Mitrajaya Holdings Berhad
0.3250
+1.56%
5932.KL Bina Puri Holdings Bhd
0.2850
+1.79%
5169.KL Ho Hup Construction Company Berhad
0.1350
-3.57%
5219.KL Pestech International Berhad
0.1700
-5.56%
7070.KL Vizione Holdings Berhad
0.1100
+10.00%
8311.KL Pesona Metro Holdings Berhad
0.2950
-3.28%