Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.1650
0.0000
(0.00%)
At close: 4:56:20 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
56,627.5290
67,700.5290
51,964.4640
25,479
14,449
Cost of Revenue
32,860.6980
29,291.6980
22,756.8560
11,552
6,773
Gross Profit
23,766.8310
38,408.8310
29,207.6080
13,927
7,676
Operating Expense
39,746.1850
31,924.1850
15,695.0160
7,395
4,672
Operating Income
-15,979.3540
6,484.6460
13,512.5920
6,532
3,004
Net Non Operating Interest Income Expense
-1,537.4870
-1,518.4870
-934.6010
-534
-444
Pretax Income
-17,129.8410
4,966.1590
12,577.9910
6,203
2,699
Tax Provision
772.0910
2,462.0910
3,019.2140
1,601
798
Net Income Common Stockholders
-17,901.9320
2,504.0680
9,558.7770
4,602
1,901
Diluted NI Available to Com Stockholders
-17,901.9320
2,504.0680
9,558.7770
4,602
1,901
Basic EPS
-0.02
0.00
0.01
0.00
0.00
Diluted EPS
-0.02
0.00
0.01
0.00
0.00
Basic Average Shares
888,754.1920
888,754.1920
996,300
996,300
996,300
Diluted Average Shares
888,754.1920
888,754.1920
996,300
996,300
996,300
Total Operating Income as Reported
-15,592.3540
6,484.6460
13,512.5920
6,763
3,155
Total Expenses
72,606.8830
61,215.8830
38,451.8720
18,947
11,445
Net Income from Continuing & Discontinued Operation
-17,901.9320
2,504.0680
9,558.7770
4,602
1,901
Normalized Income
-17,901.9320
2,504.0680
9,558.7770
4,602
1,901
Interest Income
--
--
34
26
12
Interest Expense
1,537.4870
1,518.4870
934.6010
560
456
Net Interest Income
-1,537.4870
-1,518.4870
-934.6010
-534
-444
EBIT
-15,592.3540
6,484.6460
13,512.5920
6,763
3,155
EBITDA
-5,640.9320
13,863.0680
18,053.2820
8,963
4,754
Reconciled Cost of Revenue
32,860.6980
29,291.6980
22,756.8560
11,552
6,773
Reconciled Depreciation
9,951.4220
7,378.4220
4,540.6900
2,200
1,599
Net Income from Continuing Operation Net Minority Interest
-17,901.9320
2,504.0680
9,558.7770
4,602
1,901
Total Unusual Items Excluding Goodwill
--
--
5
--
--
Total Unusual Items
--
--
5
--
--
Normalized EBITDA
-5,640.9320
13,863.0680
18,053.2820
8,963
4,754
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
12/31/2020 - 7/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade