18,010.00
+170.00
+(0.95%)
At close: January 31 at 3:30:09 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,215,510,576.07
10,624,917,993.59
10,054,344,625.18
7,486,696,121.17
6,749,174,145.12
Cost of Revenue
8,736,513,387.62
9,174,156,157.54
8,973,419,011.55
6,625,376,322.65
6,076,895,398.64
Gross Profit
1,478,997,188.45
1,450,761,836.05
1,080,925,613.63
861,319,798.52
672,278,746.48
Operating Expense
--
509,712,790.00
449,908,757.00
366,541,145.00
310,565,329.00
Operating Income
1,305,926,669.45
941,049,046.05
631,016,856.63
494,778,653.52
361,713,417.48
Net Non Operating Interest Income Expense
140,638,726.27
39,673,781.12
6,752,770.36
2,879,718.45
3,718,948.22
Pretax Income
903,660,818.92
932,633,373.98
715,715,164.32
529,538,450.78
351,849,975.56
Tax Provision
263,605,677.29
237,025,430.97
120,396,129.30
178,466,984.40
99,714,412.27
Net Income Common Stockholders
757,092,157.30
753,818,478.39
664,929,108.69
372,366,098.36
252,500,809.23
Basic EPS
3.86k
3.85k
3.39k
1.90k
1.29k
Diluted EPS
3.86k
3.85k
3.39k
1.90k
1.29k
Basic Average Shares
196,000.00
196,000.64
196,028.63
195,982.16
196,041.00
Diluted Average Shares
196,000.00
196,000.64
196,028.63
195,982.16
196,041.00
Total Operating Income as Reported
945,699,186.13
993,128,866.18
702,942,994.18
503,288,807.34
361,182,672.37
Rent Expense Supplemental
--
6,112,408.00
4,112,168.00
3,300,548.00
3,178,218.00
Total Expenses
8,909,583,906.62
9,683,868,947.54
9,423,327,768.55
6,991,917,467.65
6,387,460,727.64
Net Income from Continuing & Discontinued Operation
757,092,157.30
753,818,478.39
664,929,108.69
372,366,098.36
252,500,809.23
Normalized Income
751,690,794.04
755,475,660.63
616,257,822.19
392,083,120.26
249,757,004.41
Interest Income
--
62,550,815.00
21,399,519.30
7,991,791.04
13,086,681.10
Interest Expense
--
22,877,033.88
14,646,748.93
5,112,072.59
9,367,732.87
Net Interest Income
140,638,726.27
39,673,781.12
6,752,770.36
2,879,718.45
3,718,948.22
EBIT
1,243,160,029.80
955,510,407.86
730,361,913.25
534,650,523.37
361,217,708.43
EBITDA
1,243,160,029.80
1,020,823,428.86
787,459,884.25
580,809,188.37
410,789,128.43
Reconciled Cost of Revenue
8,736,513,387.62
9,174,156,157.54
8,973,419,011.55
6,625,376,322.65
6,076,895,398.64
Reconciled Depreciation
--
65,313,021.00
57,097,971.00
46,158,665.00
49,571,420.00
Net Income from Continuing Operation Net Minority Interest
757,092,157.30
753,818,478.39
664,929,108.69
372,366,098.36
252,500,809.23
Total Unusual Items Excluding Goodwill
7,625,906.00
-2,221,860.00
58,514,470.00
-29,740,159.00
3,828,923.00
Total Unusual Items
7,625,906.00
-2,221,860.00
58,514,470.00
-29,740,159.00
3,828,923.00
Normalized EBITDA
1,235,534,123.80
1,023,045,288.86
728,945,414.25
610,549,347.37
406,960,205.43
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,224,542.74
-564,677.76
9,843,183.50
-10,023,137.10
1,085,118.18
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5076.T INFRONEER Holdings Inc.
1,170.50
-0.09%
1860.T Toda Corporation
940.90
-0.44%
1893.T Penta-Ocean Construction Co., Ltd.
655.60
+0.26%
1417.T MIRAIT ONE Corporation
2,310.50
+0.76%
1719.T Hazama Ando Corporation
1,162.00
+0.69%
1820.T Nishimatsu Construction Co., Ltd.
5,050.00
-0.45%
1861.T Kumagai Gumi Co.,Ltd.
3,845.00
+0.92%
601868.SS China Energy Engineering Corporation Limited
2.2500
+0.45%
1414.T SHO-BOND Holdings Co.,Ltd.
5,035.00
+0.10%
1942.T Kandenko Co.,Ltd.
2,491.50
+6.22%