Kuala Lumpur - Delayed Quote MYR
Vestland Berhad (0273.KL)
0.4200
+0.0100
+(2.44%)
At close: 4:57:22 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
626,093
626,093
349,243
304,035.0940
171,081.0400
Cost of Revenue
548,002
548,002
297,916
259,747.4150
147,556
Gross Profit
78,091
78,091
51,327
44,287.6790
23,525.0170
Operating Expense
12,324
12,324
8,612
9,654.8550
6,228
Operating Income
65,767
65,767
42,715
34,632.8240
17,297.0170
Net Non Operating Interest Income Expense
-14,846
-14,846
-7,426
-1,502.7990
-2,825.5450
Pretax Income
51,895
51,895
37,738
34,742.3600
14,593.3720
Tax Provision
13,393
13,393
9,972
9,632
3,958
Net Income Common Stockholders
38,502
38,502
27,766
25,110.3600
10,635.3720
Diluted NI Available to Com Stockholders
38,502
38,502
27,766
25,110.3600
10,635.3720
Basic EPS
0.04
--
0.03
0.03
0.01
Diluted EPS
0.04
--
0.03
0.03
0.01
Basic Average Shares
944,309
--
944,309
944,308.7000
944,308.7000
Diluted Average Shares
944,309
--
944,309
944,308.7000
944,308.7000
Rent Expense Supplemental
--
--
--
--
6,674
Total Expenses
560,326
560,326
306,528
269,402.2700
153,784
Net Income from Continuing & Discontinued Operation
38,502
38,502
27,766
25,110.3600
10,635.3720
Normalized Income
38,502
38,502
27,766
25,110.3600
10,713.3516
Interest Income
1,697
1,697
1,192
362.7320
153.9190
Interest Expense
16,543
16,543
8,618
1,865.5310
1,732.4640
Net Interest Income
-14,846
-14,846
-7,426
-1,502.7990
-2,825.5450
EBIT
68,438
68,438
46,356
36,607.8910
16,325.8360
EBITDA
71,242
71,242
48,351
37,876.7600
18,047.6710
Reconciled Cost of Revenue
548,002
548,002
297,916
259,747.4150
147,556
Reconciled Depreciation
2,804
2,804
1,995
1,268.8690
1,721.8350
Net Income from Continuing Operation Net Minority Interest
38,502
38,502
27,766
25,110.3600
10,635.3720
Total Unusual Items Excluding Goodwill
--
--
--
--
-107
Total Unusual Items
--
--
--
--
-107
Normalized EBITDA
71,242
71,242
48,351
37,876.7600
18,154.6710
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
--
-29.0204
12/31/2021 - 1/31/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5182.KL Avaland Berhad
0.2800
-1.75%
7105.KL HCK Capital Group Berhad
2.1600
-1.37%
5239.KL Titijaya Land Berhad
0.2300
-4.17%
5310.KL Kumpulan Kitacon Berhad
0.7150
-0.69%
7071.KL OCR Group Berhad
0.0350
-12.50%
6181.KL Malton Berhad
0.3450
+1.47%
5313.KL Radium Development Berhad
0.4950
0.00%
7077.KL Kerjaya Prospek Property Berhad
0.4300
+1.18%
6769.KL JKG Land Berhad
0.1050
-4.55%
8893.KL M K Land Holdings Berhad
0.1500
-3.23%