0.4000
+0.0300
+(8.11%)
As of 10:03:52 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
61,527.3710
58,190.3710
52,983.4130
47,263.5890
24,926.8470
Cost of Revenue
40,847.3730
34,123.3730
30,360.9380
27,580.6920
15,825.5570
Gross Profit
20,679.9980
24,066.9980
22,622.4750
19,682.8970
9,101.2900
Operating Expense
18,877.3780
12,126.3780
10,336.9370
9,807.3020
7,134.8570
Operating Income
1,802.6200
11,940.6200
12,285.5380
9,875.5950
1,966.4330
Net Non Operating Interest Income Expense
1,380.4620
450.4620
-359.2240
-146.8750
-108.1810
Pretax Income
2,469.7430
14,178.7430
13,226.6550
10,244.1380
2,208.4300
Tax Provision
1,301.7580
3,451.7580
3,024.6020
1,905.1600
200.5860
Net Income Common Stockholders
1,167.9850
10,726.9850
10,202.0530
8,338.9780
2,007.8440
Diluted NI Available to Com Stockholders
1,167.9850
10,726.9850
10,202.0530
8,338.9780
2,007.8440
Basic EPS
0.00
0.02
0.03
0.02
0.01
Diluted EPS
0.00
0.02
0.03
0.02
0.01
Basic Average Shares
472,219.1340
464,064.3840
383,500
383,500
383,500
Diluted Average Shares
472,219.1340
464,064.3840
383,500
383,500
383,500
Total Operating Income as Reported
1,424.2810
13,728.2810
13,585.8790
10.3910
2,316.6110
Rent Expense Supplemental
--
95.3610
91.7090
53.8050
23.7830
Total Expenses
59,724.7510
46,249.7510
40,697.8750
37,387.9940
22,960.4140
Net Income from Continuing & Discontinued Operation
1,167.9850
10,726.9850
10,202.0530
8,338.9780
2,007.8440
Normalized Income
859.3004
10,419.7000
10,102.2967
8,291.9274
2,004.1546
Interest Income
1,386.7090
750.7090
16.4740
162.2230
79.7880
Interest Expense
6.2470
300.2470
375.6980
309.0980
187.9690
Net Interest Income
1,380.4620
450.4620
-359.2240
-146.8750
-108.1810
EBIT
2,475.9900
14,478.9900
13,602.3530
10,553.2360
2,396.3990
EBITDA
4,554.4020
16,395.4020
15,623.8490
12,635.0690
5,103.9500
Reconciled Cost of Revenue
40,847.3730
34,123.3730
30,360.9380
27,580.6920
15,825.5570
Reconciled Depreciation
2,078.4120
1,916.4120
2,021.4960
2,081.8330
2,707.5510
Net Income from Continuing Operation Net Minority Interest
1,167.9850
10,726.9850
10,202.0530
8,338.9780
2,007.8440
Total Unusual Items Excluding Goodwill
406.1640
406.1640
129.3310
57.8000
4.0580
Total Unusual Items
406.1640
406.1640
129.3310
57.8000
4.0580
Normalized EBITDA
4,148.2380
15,989.2380
15,494.5180
12,577.2690
5,099.8920
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
97.4794
98.8790
29.5747
10.7494
0.3686
12/31/2020 - 1/18/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0113.KL MMS Ventures Berhad
0.3400
0.00%
0090.KL Elsoft Research Berhad
0.3300
0.00%
4359.KL Turiya Berhad
0.2500
0.00%
7765.KL Rapid Synergy Berhad
0.6350
0.00%
5277.KL FoundPac Group Berhad
0.2650
0.00%
0181.KL Aemulus Holdings Berhad
0.2200
-2.22%
5302.KL Aurelius Technologies Berhad
2.9400
0.00%
0120.KL Visdynamics Holdings Berhad
0.2400
0.00%
0146.KL JF Technology Berhad
0.5150
+1.98%
5286.KL Mi Technovation Berhad
1.7400
+2.35%