Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.6800
0.0000
(0.00%)
At close: 4:44:09 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
122,455.7730
124,879.7730
123,366.7640
136,707.2930
119,706.4080
Cost of Revenue
96,460.5230
99,969.5230
97,411.2830
98,535.2870
83,000.8640
Gross Profit
25,995.2500
24,910.2500
25,955.4810
38,172.0060
36,705.5440
Operating Expense
19,673.9530
17,318.9530
19,825.9480
18,822.3180
14,298.1460
Operating Income
6,321.2970
7,591.2970
6,129.5330
19,349.6880
22,407.3980
Net Non Operating Interest Income Expense
-133.2930
-163.2930
-293.7090
-267.0820
-200.1100
Pretax Income
6,176.9020
7,440.9020
5,901.8960
19,100.6510
21,978.3260
Tax Provision
2,808.1700
2,987.1700
2,946.8340
3,697.4260
6,219.2790
Net Income Common Stockholders
1,465.1250
2,637.1250
1,138.4320
11,120.0680
11,829.7200
Diluted NI Available to Com Stockholders
1,465.1250
2,637.1250
1,138.4320
11,120.0680
11,829.7200
Basic EPS
0.00
0.00
0.00
0.02
0.02
Diluted EPS
0.00
0.00
0.00
0.02
0.02
Basic Average Shares
707,004.4520
707,004.4520
712,125
712,125
712,125
Diluted Average Shares
707,004.4520
707,004.4520
712,125
712,125
712,125
Total Expenses
116,134.4760
117,288.4760
117,237.2310
117,357.6050
97,299.0100
Net Income from Continuing & Discontinued Operation
1,465.1250
2,637.1250
1,138.4320
11,120.0680
11,829.7200
Normalized Income
1,473.5625
2,627.3225
1,088.2173
11,105.5165
11,993.8858
Interest Expense
133.2930
163.2930
293.7090
267.0820
200.1100
Net Interest Income
-133.2930
-163.2930
-293.7090
-267.0820
-200.1100
EBIT
6,310.1950
7,604.1950
6,195.6050
19,367.7330
22,178.4360
EBITDA
7,157.4780
8,554.4780
7,759.6770
20,709.3370
23,460.8870
Reconciled Cost of Revenue
96,460.5230
99,969.5230
97,411.2830
98,535.2870
83,000.8640
Reconciled Depreciation
847.2830
950.2830
1,564.0720
1,341.6040
1,282.4510
Net Income from Continuing Operation Net Minority Interest
1,465.1250
2,637.1250
1,138.4320
11,120.0680
11,829.7200
Total Unusual Items Excluding Goodwill
-11.1020
12.8980
66.0720
18.0450
-228.9620
Total Unusual Items
-11.1020
12.8980
66.0720
18.0450
-228.9620
Normalized EBITDA
7,168.5800
8,541.5800
7,693.6050
20,691.2920
23,689.8490
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-2.6645
3.0955
15.8573
3.4935
-64.7962
12/31/2020 - 1/16/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade