Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Kuala Lumpur - Delayed Quote MYR

NationGate Holdings Berhad (0270.KL)

1.4400
-0.0300
(-2.04%)
At close: 4:57:50 PM GMT+8
Currency in MYR All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,270,753
5,270,753
638,296
945,747.7030
760,869.6570
Cost of Revenue
5,022,739
5,022,739
526,986
794,270.9950
664,114.8800
Gross Profit
248,014
248,014
111,310
151,476.7080
96,754.7770
Operating Expense
10,695
10,695
29,573
34,815.4840
26,947.5980
Operating Income
237,319
237,319
81,737
116,661.2240
69,807.1790
Net Non Operating Interest Income Expense
-6,616
-6,616
-7,499
-12,035.2760
-7,145.5500
Pretax Income
230,705
230,705
70,539
104,621.5720
62,661.6290
Tax Provision
51,498
51,498
9,614
19,013.2080
3,114.6620
Net Income Common Stockholders
160,190
160,190
60,811
85,263.8610
57,327.6660
Diluted NI Available to Com Stockholders
160,190
160,190
60,811
85,263.8610
57,327.6660
Basic EPS
0.07
--
0.03
0.04
5.73
Diluted EPS
0.07
--
0.03
0.04
5.72
Basic Average Shares
2,276,679.5100
--
2,073,933.3000
2,073,933.3000
10,012.0680
Diluted Average Shares
2,276,679.5100
--
2,073,933.3000
2,073,933.3000
10,019.9300
Total Operating Income as Reported
237,319
237,319
78,035
116,661.2240
69,807.1790
Rent Expense Supplemental
--
--
626.7110
91.6750
76.4700
Total Expenses
5,033,434
5,033,434
556,559
829,086.4790
691,062.4780
Net Income from Continuing & Discontinued Operation
160,190
160,190
60,811
85,263.8610
57,327.6660
Normalized Income
160,190
160,190
64,008.4418
85,263.8610
57,327.6660
Interest Income
18,642
18,642
2,682
333.4820
55.2230
Interest Expense
25,258
25,258
10,181
12,368.7580
7,200.7730
Net Interest Income
-6,616
-6,616
-7,499
-12,035.2760
-7,145.5500
EBIT
255,963
255,963
80,720
116,990.3300
69,862.4020
EBITDA
305,542
305,542
122,736
152,081.6220
96,132.0150
Reconciled Cost of Revenue
5,022,739
5,022,739
526,986
794,270.9950
664,114.8800
Reconciled Depreciation
49,579
49,579
42,016
35,091.2920
26,269.6130
Net Income from Continuing Operation Net Minority Interest
160,190
160,190
60,811
85,263.8610
57,327.6660
Total Unusual Items Excluding Goodwill
--
--
-3,702
--
-27
Total Unusual Items
--
--
-3,702
--
-27
Normalized EBITDA
305,542
305,542
126,438
152,081.6220
96,132.0150
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0
Tax Effect of Unusual Items
--
--
-504.5582
--
--
12/31/2021 - 1/12/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers