Kuala Lumpur - Delayed Quote MYR

NationGate Holdings Berhad (0270.KL)

Compare
2.2400
-0.0600
(-2.61%)
At close: 4:44:58 PM GMT+8
Currency in MYR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,410,761.4830
638,296.4830
945,747.7030
760,869.6570
566,246.1590
Cost of Revenue
2,260,286.0990
526,986.0990
794,270.9950
664,114.8800
510,142.6430
Gross Profit
150,474.3840
111,310.3840
151,476.7080
96,754.7770
56,103.5160
Operating Expense
-27,134.2280
33,275.7720
34,815.4840
26,014.0000
18,861.0000
Operating Income
177,608.6120
78,034.6120
116,661.2240
70,740.7770
37,242.5160
Net Non Operating Interest Income Expense
-7,831.1660
-7,499.1660
-12,035.2760
-7,146.0000
-4,595.0000
Pretax Income
169,779.4250
70,538.4250
104,621.5720
62,661.6290
32,904.1860
Tax Provision
41,810.5280
9,613.5280
19,013.2080
3,114.6620
2,232.9840
Net Income Common Stockholders
112,051.6690
60,810.6690
85,263.8610
57,327.6660
30,612.6860
Diluted NI Available to Com Stockholders
112,051.6690
60,810.6690
85,263.8610
57,327.6660
30,612.6860
Basic EPS
0.05
0.03
0.04
5.73
3.06
Diluted EPS
0.05
0.03
0.04
5.72
0.01
Basic Average Shares
2,212,585.3600
2,060,807.8600
2,073,933.3000
10,012.0680
10,012.0680
Diluted Average Shares
2,276,679.5100
2,060,807.8600
2,073,933.3000
10,019.9300
2,073,933.3000
Total Operating Income as Reported
177,608.6120
78,034.6120
116,661.2240
69,862.4020
37,547.5460
Rent Expense Supplemental
--
626.7110
91.6750
--
--
Total Expenses
2,233,151.8710
560,261.8710
829,086.4790
690,128.8800
529,003.6430
Net Income from Continuing & Discontinued Operation
112,051.6690
60,810.6690
85,263.8610
57,327.6660
30,612.6860
Normalized Income
112,051.6690
60,810.6690
85,263.8610
57,353.3239
30,879.2771
Interest Income
8,167.0920
2,682.0920
333.4820
55.0000
48.0000
Interest Expense
15,998.2580
10,181.2580
12,368.7580
7,201.0000
4,643.0000
Net Interest Income
-7,831.1660
-7,499.1660
-12,035.2760
-7,146.0000
-4,595.0000
EBIT
185,777.6830
80,719.6830
116,990.3300
69,862.6290
37,547.1860
EBITDA
232,864.6730
122,735.6730
152,081.6220
96,132.2420
57,860.1210
Reconciled Cost of Revenue
2,260,286.0990
526,986.0990
794,270.9950
664,114.8800
510,142.6430
Reconciled Depreciation
47,086.9900
42,015.9900
35,091.2920
26,269.6130
20,312.9350
Net Income from Continuing Operation Net Minority Interest
112,051.6690
60,810.6690
85,263.8610
57,327.6660
30,612.6860
Total Unusual Items Excluding Goodwill
--
--
--
-27.0000
-286.0000
Total Unusual Items
--
--
--
-27.0000
-286.0000
Normalized EBITDA
232,864.6730
122,735.6730
152,081.6220
96,159.2420
58,146.1210
Tax Rate for Calcs
0.0002
0.0001
0.0002
0.0000
0.0001
Tax Effect of Unusual Items
--
--
--
-1.3421
-19.4089
12/31/2020 - 1/12/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers