0.2300
-0.0050
(-2.13%)
As of 10:45:02 AM GMT+8. Market Open.
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
18,804.0000
18,804.0000
35,601.0000
27,529.9130
20,511.1070
Cost of Revenue
16,779.0000
16,779.0000
17,238.0000
15,799.7870
9,230.2310
Gross Profit
2,025.0000
2,025.0000
18,363.0000
11,730.1260
11,280.8760
Operating Expense
9,422.0000
9,422.0000
7,471.0000
5,433.9130
3,171.0110
Operating Income
-7,397.0000
-7,397.0000
10,892.0000
6,296.2130
8,109.8650
Net Non Operating Interest Income Expense
47.0000
47.0000
-8.0000
-187.5780
-192.7100
Pretax Income
-7,350.0000
-7,350.0000
10,884.0000
7,902.2290
8,006.6430
Tax Provision
475.0000
475.0000
96.0000
95.8180
-169.9800
Net Income Common Stockholders
-7,825.0000
-7,825.0000
10,788.0000
7,806.4110
8,176.6230
Diluted NI Available to Com Stockholders
-7,825.0000
-7,825.0000
10,788.0000
7,806.4110
8,176.6230
Basic EPS
-0.01
--
0.02
0.01
0.01
Diluted EPS
-0.01
--
0.02
0.01
0.01
Basic Average Shares
579,040.0000
--
577,500.0000
577,500.2250
577,500.2250
Diluted Average Shares
579,040.0000
--
577,500.0000
577,500.2250
577,500.2250
Total Operating Income as Reported
-7,397.0000
-7,397.0000
10,892.0000
8,098.2850
8,202.7180
Rent Expense Supplemental
--
--
7.6500
373.0000
--
Total Expenses
26,201.0000
26,201.0000
24,709.0000
21,233.7000
12,401.2420
Net Income from Continuing & Discontinued Operation
-7,825.0000
-7,825.0000
10,788.0000
7,806.4110
8,176.6230
Normalized Income
-7,825.0000
-7,825.0000
10,788.0000
7,806.4110
8,116.8110
Interest Income
586.0000
586.0000
395.0000
8.4780
3.3650
Interest Expense
539.0000
539.0000
403.0000
196.0560
196.0750
Net Interest Income
47.0000
47.0000
-8.0000
-187.5780
-192.7100
EBIT
-6,811.0000
-6,811.0000
11,287.0000
8,098.2850
8,202.7180
EBITDA
-4,996.0000
-4,996.0000
12,250.0000
8,502.1230
8,553.8280
Reconciled Cost of Revenue
16,779.0000
16,779.0000
17,238.0000
15,799.7870
9,230.2310
Reconciled Depreciation
1,815.0000
1,815.0000
963.0000
403.8380
351.1100
Net Income from Continuing Operation Net Minority Interest
-7,825.0000
-7,825.0000
10,788.0000
7,806.4110
8,176.6230
Total Unusual Items Excluding Goodwill
--
--
--
--
78.7000
Total Unusual Items
--
--
--
--
78.7000
Normalized EBITDA
-4,996.0000
-4,996.0000
12,250.0000
8,502.1230
8,475.1280
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0000
0.0002
Tax Effect of Unusual Items
--
--
--
--
18.8880
10/31/2021 - 11/23/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade