Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.430
0.000
(0.00%)
At close: March 31 at 11:57:25 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
413,790
413,790
371,721
530,579
602,949
Cost of Revenue
67,209
67,209
47,064
43,141
5,227
Gross Profit
346,581
346,581
324,657
487,438
597,722
Operating Expense
175,802
175,802
161,886
165,278
159,197
Operating Income
170,779
170,779
162,771
322,160
438,525
Net Non Operating Interest Income Expense
-368,617
-368,617
-259,710
-202,104
-273,453
Pretax Income
-850,141
-850,141
-390,513
129,375
176,722
Tax Provision
3,608
3,608
-6,854
59,213
25,754
Net Income Common Stockholders
-853,749
-853,749
-383,659
70,162
150,968
Diluted NI Available to Com Stockholders
-853,749
-853,749
-383,659
70,162
150,968
Basic EPS
-1.42
--
-0.64
0.11
0.23
Diluted EPS
-1.42
--
-0.64
0.11
0.23
Basic Average Shares
602,122.726
--
602,122.726
619,273.641
657,392.666
Diluted Average Shares
602,122.726
--
602,122.726
619,273.641
657,392.666
Total Expenses
243,011
243,011
208,950
208,419
164,424
Net Income from Continuing & Discontinued Operation
-853,749
-853,749
-383,659
70,162
150,968
Normalized Income
-622,372.170
-622,372.170
-326,075.715
620,824.460
170,604.211
Interest Income
9,951
9,951
1,181
228
226
Interest Expense
350,537
350,537
227,835
171,012
250,645
Net Interest Income
-368,617
-368,617
-259,710
-202,104
-273,453
EBIT
-499,604
-499,604
-162,678
300,387
427,367
EBITDA
-456,141
-456,141
-120,748
342,721
464,275
Reconciled Cost of Revenue
67,209
67,209
47,064
43,141
5,227
Reconciled Depreciation
43,463
43,463
41,930
42,334
36,908
Net Income from Continuing Operation Net Minority Interest
-853,749
-853,749
-383,659
70,162
150,968
Total Unusual Items Excluding Goodwill
-277,098
-277,098
-58,612
-659,476
-22,986
Total Unusual Items
-277,098
-277,098
-58,612
-659,476
-22,986
Normalized EBITDA
-179,043
-179,043
-62,136
1,002,197
487,261
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-45,721.170
-45,721.170
-1,028.715
-108,813.540
-3,349.789
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade