Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.2200
+0.0050
+(2.33%)
At close: 3:27:22 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
231,622
231,622
239,798
298,042
265,384
Cost of Revenue
213,766
213,766
220,803
276,167
251,042
Gross Profit
17,856
17,856
18,995
21,875
14,342
Operating Expense
7,939
7,939
6,273
8,137
4,126
Operating Income
9,917
9,917
12,722
13,738
10,216
Net Non Operating Interest Income Expense
-209
-209
-118
-601
-849
Pretax Income
10,303
10,303
11,810
13,219
9,290
Tax Provision
3,057
3,057
2,797
3,818
2,186
Net Income Common Stockholders
7,246
7,246
9,013
9,401
7,104
Diluted NI Available to Com Stockholders
7,246
7,246
9,013
9,401
7,104
Basic EPS
0.02
--
0.02
0.04
0.02
Diluted EPS
0.02
--
0.02
0.04
0.02
Basic Average Shares
372,150
--
372,150
252,018
372,150
Diluted Average Shares
372,150
--
372,150
252,018
372,150
Total Operating Income as Reported
10,512
10,512
11,928
--
--
Rent Expense Supplemental
--
--
66
364
296
Total Expenses
221,705
221,705
227,076
284,304
255,168
Net Income from Continuing & Discontinued Operation
7,246
7,246
9,013
9,401
7,104
Normalized Income
6,827.5423
6,827.5423
9,618.9544
9,342.6838
7,162.8280
Interest Expense
209
209
118
601
849
Net Interest Income
-209
-209
-118
-601
-849
EBIT
10,512
10,512
11,928
13,820
10,139
EBITDA
11,946
11,946
13,139
14,514
10,640
Reconciled Cost of Revenue
213,766
213,766
220,803
276,167
251,042
Reconciled Depreciation
1,434
1,434
1,211
694
501
Net Income from Continuing Operation Net Minority Interest
7,246
7,246
9,013
9,401
7,104
Total Unusual Items Excluding Goodwill
595
595
-794
82
-77
Total Unusual Items
595
595
-794
82
-77
Normalized EBITDA
11,351
11,351
13,933
14,432
10,717
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
176.5423
176.5423
-188.0456
23.6838
-18.1720
12/31/2021 - 6/23/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade