Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.4300
+0.0100
+(2.38%)
At close: February 21 at 4:29:26 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
117,640
161,693
216,891
152,952
132,818
Cost of Revenue
102,452
134,433
179,808
127,997
108,648
Gross Profit
15,188
27,260
37,083
24,955
24,170
Operating Expense
12,921
11,557
9,190
7,020
3,871
Operating Income
2,267
15,703
27,893
17,935
20,299
Net Non Operating Interest Income Expense
5,428
4,752
1,498
380
701
Pretax Income
8,990
19,744
29,206
18,251
21,431
Tax Provision
3,465
5,519
7,489
5,194
5,359
Net Income Common Stockholders
5,784
14,225
21,717
13,057
16,072
Diluted NI Available to Com Stockholders
5,784
14,225
21,717
13,057
16,072
Basic EPS
0.01
0.03
0.05
0.03
0.03
Diluted EPS
0.01
0.03
0.05
0.03
0.03
Basic Average Shares
498,000
498,000
458,822
498,000
498,000
Diluted Average Shares
498,000
498,000
458,822
498,000
498,000
Total Operating Income as Reported
3,562
14,992
27,708
17,871
20,730
Rent Expense Supplemental
--
64
72
--
--
Total Expenses
115,373
145,990
188,998
135,017
112,519
Net Income from Continuing & Discontinued Operation
5,784
14,225
21,717
13,057
16,072
Normalized Income
6,063.6301
14,552.8148
21,713.2821
12,118.3783
15,999.2557
Interest Income
5,516
4,807
1,562
413
745
Interest Expense
88
55
64
33
44
Net Interest Income
5,428
4,752
1,498
380
701
EBIT
9,078
19,799
29,270
18,284
21,475
EBITDA
12,561
22,393
31,244
18,834
22,018
Reconciled Cost of Revenue
102,452
134,433
179,808
127,997
108,648
Reconciled Depreciation
3,483
2,594
1,974
550
543
Net Income from Continuing Operation Net Minority Interest
5,784
14,225
21,717
13,057
16,072
Total Unusual Items Excluding Goodwill
-455
-455
5
1,312
97
Total Unusual Items
-455
-455
5
1,312
97
Normalized EBITDA
13,016
22,848
31,239
17,522
21,921
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-175.3699
-127.1852
1.2821
373.3783
24.2557
12/31/2020 - 5/24/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0149.KL Fibon Berhad
0.4050
0.00%
7207.KL Success Transformer Corporation Berhad
0.6650
0.00%
7227.KL UMS-Neiken Group Berhad
0.9900
0.00%
0217.KL Powerwell Holdings Berhad
0.4400
+2.33%
9601.KL Ho Wah Genting Berhad
0.2350
0.00%
0337.KL SET
0.3100
0.00%
5170.KL Sarawak Cable Berhad
0.1100
+4.76%
6149.KL Metrod Holdings Berhad
1.3200
0.00%
0295.KL Master Tec Group Berhad
1.0800
+5.88%
0001.KL Supercomnet Technologies Berhad
1.1400
0.00%