Kuala Lumpur - Delayed Quote MYR
Cnergenz Berhad (0246.KL)
0.3300
+0.0100
+(3.13%)
At close: April 25 at 4:50:43 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
128,796
128,796
161,693
216,891
152,952
Cost of Revenue
107,130
107,130
134,433
179,808
127,997
Gross Profit
21,666
21,666
27,260
37,083
24,955
Operating Expense
13,310
13,310
12,479
9,190
7,020
Operating Income
8,356
8,356
14,781
27,893
17,935
Net Non Operating Interest Income Expense
5,264
5,264
4,752
1,498
380
Pretax Income
15,375
15,375
19,744
29,206
18,251
Tax Provision
3,089
3,089
5,519
7,489
5,194
Net Income Common Stockholders
11,436
11,436
14,225
21,717
13,057
Diluted NI Available to Com Stockholders
11,436
11,436
14,225
21,717
13,057
Basic EPS
0.02
--
0.03
0.05
0.03
Diluted EPS
0.02
--
0.03
0.05
0.03
Basic Average Shares
498,000
--
498,000
458,822
498,000
Diluted Average Shares
498,000
--
498,000
458,822
498,000
Total Operating Income as Reported
10,111
10,111
14,992
27,708
17,871
Rent Expense Supplemental
104
104
63
72
--
Total Expenses
120,440
120,440
146,912
188,998
135,017
Net Income from Continuing & Discontinued Operation
11,436
11,436
14,225
21,717
13,057
Normalized Income
11,436
11,436
14,225
21,713.2821
12,118.3783
Interest Income
5,364
5,364
4,807
1,562
413
Interest Expense
100
100
55
64
33
Net Interest Income
5,264
5,264
4,752
1,498
380
EBIT
15,475
15,475
19,799
29,270
18,284
EBITDA
18,550
18,550
22,393
31,244
18,834
Reconciled Cost of Revenue
107,130
107,130
134,433
179,808
127,997
Reconciled Depreciation
3,075
3,075
2,594
1,974
550
Net Income from Continuing Operation Net Minority Interest
11,436
11,436
14,225
21,717
13,057
Total Unusual Items Excluding Goodwill
--
--
-455
5
1,312
Total Unusual Items
--
--
-455
5
1,312
Normalized EBITDA
18,550
18,550
22,393
31,239
17,522
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
1.2821
373.3783
12/31/2021 - 5/24/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade