0.232
+0.005
+(2.20%)
At close: April 16 at 1:31:46 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
2/28/2021
Total Revenue
146,147
146,147
146,516
177,472
Cost of Revenue
62,213
62,213
64,575
91,744
Gross Profit
83,934
83,934
81,941
85,728
Operating Expense
117,305
117,305
134,578
212,045
Operating Income
-33,371
-33,371
-52,637
-126,317
Net Non Operating Interest Income Expense
-9,007
-9,007
-11,176
-19,741
Pretax Income
-51,598
-51,598
-63,946
-145,682
Tax Provision
14
14
23
15
Net Income Common Stockholders
-50,477
-50,477
-60,756
-145,017
Diluted NI Available to Com Stockholders
-50,477
-50,477
-60,756
-145,017
Basic EPS
-0.02
-0.04
-0.05
-0.14
Diluted EPS
-0.02
-0.04
-0.05
-0.14
Basic Average Shares
1,313,962.560
1,261,925
1,215,120
1,053,519.360
Diluted Average Shares
1,313,962.560
1,261,925
1,215,120
1,053,519.360
Rent Expense Supplemental
18,638
18,638
21,174
--
Total Expenses
179,518
179,518
199,153
303,789
Net Income from Continuing & Discontinued Operation
-50,477
-50,477
-60,756
-145,017
Normalized Income
-50,847.740
-50,847.740
-59,654.635
-144,410.790
Interest Income
17,859
17,859
16,592
516
Interest Expense
26,866
26,866
27,768
20,257
Net Interest Income
-9,007
-9,007
-11,176
-19,741
EBIT
-24,732
-24,732
-36,178
-125,425
EBITDA
10,397
10,397
10,428
-44,428
Reconciled Cost of Revenue
62,213
62,213
64,575
91,744
Reconciled Depreciation
35,129
35,129
46,606
80,997
Net Income from Continuing Operation Net Minority Interest
-50,477
-50,477
-60,756
-145,017
Total Unusual Items Excluding Goodwill
444
444
-1,319
-726
Total Unusual Items
444
444
-1,319
-726
Normalized EBITDA
9,953
9,953
11,747
-43,702
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
73.260
73.260
-217.635
-119.790
2/28/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade