KOSDAQ - Delayed Quote KRW
KB Autosys Co., Ltd. (024120.KQ)
3,485.00
+20.00
+(0.58%)
At close: 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
210,230,561.35
210,230,561.35
203,726,077.93
178,041,889.33
130,124,357.01
Cost of Revenue
192,152,806.05
192,152,806.05
187,139,501.67
162,884,763.56
125,708,306.90
Gross Profit
18,077,755.30
18,077,755.30
16,586,576.26
15,157,125.77
4,416,050.11
Operating Expense
13,101,027
13,101,027
12,541,983
12,719,880
9,538,558
Operating Income
4,976,728.30
4,976,728.30
4,044,593.26
2,437,245.77
-5,122,507.89
Net Non Operating Interest Income Expense
-2,931,447.99
-2,931,447.99
-2,770,967
-1,249,442.43
-327,217.75
Pretax Income
4,224,074.19
4,224,074.19
1,190,934.80
2,516,511.25
-987,104.67
Tax Provision
1,279,999.26
1,279,999.26
128,227.80
1,415,151.27
-581,693.51
Net Income Common Stockholders
2,944,074.93
2,944,074.93
1,062,706.99
1,101,359.98
-405,411.16
Basic EPS
256.00
--
92.00
96.00
-35.00
Diluted EPS
256.00
--
92.00
96.00
-35.00
Basic Average Shares
11,500.29
--
11,551.16
11,472.50
11,583.18
Diluted Average Shares
11,500.29
--
11,551.16
11,472.50
11,583.18
Total Operating Income as Reported
4,634,464.78
4,634,464.78
4,044,593.16
2,437,247.19
-5,122,507.76
Rent Expense Supplemental
50,781
50,781
49,180
52,037
50,897
Total Expenses
205,253,833.05
205,253,833.05
199,681,484.67
175,604,643.56
135,246,864.90
Net Income from Continuing & Discontinued Operation
2,944,074.93
2,944,074.93
1,062,706.99
1,101,359.98
-405,411.16
Normalized Income
2,873,161.89
2,873,161.89
1,359,578.98
1,367,588.68
-1,067,812.66
Interest Income
349,858
349,858
317,017
254,202
192,592
Interest Expense
3,281,306
3,281,306
3,087,984
1,503,644
519,808
Net Interest Income
-2,931,447.99
-2,931,447.99
-2,770,967
-1,249,442.43
-327,217.75
EBIT
7,505,380.19
7,505,380.19
4,278,918.80
4,020,155.25
-467,296.67
EBITDA
17,703,202.19
17,703,202.19
13,808,326.80
12,378,822.25
7,026,367.33
Reconciled Cost of Revenue
192,152,806.05
192,152,806.05
187,139,501.67
162,884,763.56
125,708,306.90
Reconciled Depreciation
10,197,822
10,197,822
9,529,408
8,358,667
7,493,664
Net Income from Continuing Operation Net Minority Interest
2,944,074.93
2,944,074.93
1,062,706.99
1,101,359.98
-405,411.16
Total Unusual Items Excluding Goodwill
101,744
101,744
-332,693
-367,212
883,202
Total Unusual Items
101,744
101,744
-332,693
-367,212
883,202
Normalized EBITDA
17,601,458.19
17,601,458.19
14,141,019.80
12,746,034.25
6,143,165.33
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
30,830.96
30,830.96
-35,821.01
-100,983.30
220,800.50
12/31/2021 - 10/20/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade