1.840
-0.010
(-0.54%)
At close: January 16 at 1:00:00 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
177,192.000
177,192.000
147,353.000
122,850.000
109,784.000
Operating Expense
45,914.000
45,914.000
44,660.000
41,850.000
37,972.000
Operating Income
131,278.000
131,278.000
102,693.000
81,000.000
71,812.000
Pretax Income
-109,770.000
-109,770.000
-175,293.000
-72,514.000
-135,985.000
Tax Provision
12,879.000
12,879.000
12,996.000
12,024.000
11,596.000
Net Income Common Stockholders
-122,649.000
-122,649.000
-188,289.000
-84,538.000
-147,581.000
Diluted NI Available to Com Stockholders
-122,649.000
-122,649.000
-188,289.000
-84,538.000
-147,581.000
Basic EPS
-0.26
-0.30
-0.46
-0.21
-0.36
Diluted EPS
-0.26
-0.30
-0.46
-0.21
-0.36
Basic Average Shares
405,000.000
405,000.000
405,000.000
405,000.000
405,000.000
Diluted Average Shares
405,000.000
405,000.000
405,000.000
405,000.000
405,000.000
Total Expenses
45,914.000
45,914.000
44,660.000
41,850.000
37,972.000
Net Income from Continuing & Discontinued Operation
-122,649.000
-122,649.000
-188,289.000
-84,538.000
-147,581.000
Normalized Income
-122,500.370
-122,500.370
-187,788.835
-83,910.915
-148,422.680
EBIT
131,278.000
131,278.000
102,693.000
81,000.000
71,812.000
EBITDA
154,977.000
154,977.000
128,517.000
106,054.000
94,350.000
Reconciled Depreciation
23,699.000
23,699.000
25,824.000
25,054.000
22,538.000
Net Income from Continuing Operation Net Minority Interest
-122,649.000
-122,649.000
-188,289.000
-84,538.000
-147,581.000
Total Unusual Items Excluding Goodwill
-178.000
-178.000
-599.000
-751.000
1,008.000
Total Unusual Items
-178.000
-178.000
-599.000
-751.000
1,008.000
Normalized EBITDA
155,155.000
155,155.000
129,116.000
106,805.000
93,342.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-29.370
-29.370
-98.835
-123.915
166.320
3/31/2021 - 1/12/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade