0.4200
+0.0050
+(1.20%)
At close: January 10 at 4:36:43 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
850,454.2760
775,146.2760
461,517.6870
358,260.4930
344,478.6360
Cost of Revenue
816,095.0900
746,832.0900
461,924.8010
329,738.5030
311,196.0520
Gross Profit
34,359.1860
28,314.1860
-407.1140
28,521.9900
33,282.5840
Operating Expense
14,752.0150
14,463.0150
13,014.9380
11,624.0780
10,851.8240
Operating Income
19,607.1710
13,851.1710
-13,422.0520
16,897.9120
22,430.7600
Net Non Operating Interest Income Expense
-13,366.9980
-11,299.9980
-6,873.9210
-5,613.8670
-4,547.0180
Pretax Income
8,876.4020
5,367.4020
-18,674.1070
12,803.1130
19,210.9800
Tax Provision
3,101.2480
1,466.2480
-3,113.9420
591.8340
4,910.0990
Net Income Common Stockholders
4,356.8370
3,491.8370
-15,347.9350
12,211.2790
14,300.8810
Diluted NI Available to Com Stockholders
4,356.8370
3,491.8370
-15,347.9350
12,211.2790
14,300.8810
Basic EPS
0.01
0.01
-0.02
0.02
0.02
Diluted EPS
0.01
0.01
-0.02
0.02
0.02
Basic Average Shares
703,376.1370
678,902.1370
647,375.4250
565,328.6820
643,822.0000
Diluted Average Shares
703,376.1370
678,902.1370
647,375.4250
565,328.6820
643,822.0000
Total Operating Income as Reported
23,686.0150
18,110.0150
-10,855.4810
18,416.9800
23,757.9980
Rent Expense Supplemental
--
--
--
15,783.7890
13,710.9470
Total Expenses
830,847.1050
761,295.1050
474,939.7390
341,362.5810
322,047.8760
Net Income from Continuing & Discontinued Operation
4,356.8370
3,491.8370
-15,347.9350
12,211.2790
14,300.8810
Normalized Income
2,858.1756
1,817.6426
-16,565.1980
12,211.2790
14,300.8810
Interest Income
--
1,442.6150
944.7050
--
714.0000
Interest Expense
14,809.6130
12,742.6130
7,818.6260
5,613.8670
4,547.0180
Net Interest Income
-13,366.9980
-11,299.9980
-6,873.9210
-5,613.8670
-4,547.0180
EBIT
23,686.0150
18,110.0150
-10,855.4810
18,416.9800
23,757.9980
EBITDA
40,900.8560
34,552.8560
3,997.7850
30,877.8340
35,165.5590
Reconciled Cost of Revenue
816,095.0900
746,832.0900
461,924.8010
329,738.5030
311,196.0520
Reconciled Depreciation
17,214.8410
16,442.8410
14,853.2660
12,460.8540
11,407.5610
Net Income from Continuing Operation Net Minority Interest
4,356.8370
3,491.8370
-15,347.9350
12,211.2790
14,300.8810
Total Unusual Items Excluding Goodwill
2,303.4400
2,303.4400
1,460.8650
--
-316.0000
Total Unusual Items
2,303.4400
2,303.4400
1,460.8650
--
-316.0000
Normalized EBITDA
38,597.4160
32,249.4160
2,536.9200
30,877.8340
35,165.5590
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0000
0.0003
Tax Effect of Unusual Items
804.7786
629.2456
243.6020
--
--
12/31/2020 - 6/29/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8311.KL Pesona Metro Holdings Berhad
0.3100
-3.12%
5293.KL AME Elite Consortium Berhad
1.7700
-1.67%
0192.KL Inta Bina Group Berhad
0.5100
-1.92%
0307.KL KENERGY
0.8800
+1.15%
0193.KL Kinergy Advancement Berhad
0.3450
0.00%
0223.KL Samaiden Group Berhad
1.2400
-1.59%
7010.KL PTT Synergy Group Berhad
1.3200
0.00%
1368.KL UEM Edgenta Berhad
0.8200
0.00%
0198.KL GDB Holdings Berhad
0.3500
+2.94%
0045.KL Southern Score Builders Berhad
0.6250
0.00%