0.7500
0.0000
(0.00%)
As of January 28 at 4:50:06 PM GMT+8. Market Open.
Breakdown
TTM
6/30/2024
12/31/2021
12/31/2020
Total Revenue
72,229.1230
72,345.1230
72,952.4300
52,526.9820
Cost of Revenue
49,808.0100
50,347.0100
51,920.6820
37,388.2710
Gross Profit
22,421.1130
21,998.1130
21,031.7480
15,138.7110
Operating Expense
18,473.8240
16,605.8240
12,750.6390
11,096.7210
Operating Income
3,947.2890
5,392.2890
8,281.1090
4,041.9900
Net Non Operating Interest Income Expense
461.4290
499.4290
53.3100
95.8480
Pretax Income
5,092.8760
7,102.8760
12,589.2310
4,256.7510
Tax Provision
1,483.9730
1,871.9730
2,520.8740
874.2870
Net Income Common Stockholders
3,608.9030
5,230.9030
10,068.3570
3,382.4640
Diluted NI Available to Com Stockholders
3,608.9030
5,230.9030
10,068.3570
3,382.4640
Basic EPS
0.02
0.03
0.06
0.02
Diluted EPS
0.02
0.03
0.06
0.02
Basic Average Shares
176,252.5000
173,315.0000
158,493.0000
165,000.0000
Diluted Average Shares
176,252.5000
173,315.0000
158,493.0000
165,000.0000
Total Operating Income as Reported
--
7,235.1870
12,591.5790
4,258.1170
Rent Expense Supplemental
--
--
202.0370
51.4800
Total Expenses
68,281.8340
66,952.8340
64,671.3210
48,484.9920
Net Income from Continuing & Discontinued Operation
3,608.9030
5,230.9030
10,068.3570
3,382.4640
Normalized Income
3,319.7068
4,930.3488
10,013.7734
3,344.7756
Interest Income
--
631.7400
55.6580
97.2140
Interest Expense
170.3110
132.3110
2.3480
1.3660
Net Interest Income
461.4290
499.4290
53.3100
95.8480
EBIT
5,263.1870
7,235.1870
12,591.5790
4,258.1170
EBITDA
10,306.7000
12,136.7000
15,612.4320
6,799.6670
Reconciled Cost of Revenue
49,808.0100
50,347.0100
51,920.6820
37,388.2710
Reconciled Depreciation
5,043.5130
4,901.5130
3,020.8530
2,541.5500
Net Income from Continuing Operation Net Minority Interest
3,608.9030
5,230.9030
10,068.3570
3,382.4640
Total Unusual Items Excluding Goodwill
408.1130
408.1130
68.2500
47.4300
Total Unusual Items
408.1130
408.1130
68.2500
47.4300
Normalized EBITDA
9,898.5870
11,728.5870
15,544.1820
6,752.2370
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
118.9168
107.5588
13.6664
9.7416
12/31/2020 - 4/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade