Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.910
+0.010
+(1.11%)
At close: April 2 at 1:03:37 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,362,732
1,362,732
1,063,058
1,433,612
1,289,515
Cost of Revenue
1,179,007
1,179,007
933,071
1,261,281
1,099,136
Gross Profit
183,725
183,725
129,987
172,331
190,379
Operating Expense
129,416
129,416
106,933
126,928
110,666
Operating Income
54,309
54,309
23,054
45,403
79,713
Net Non Operating Interest Income Expense
15,178
15,178
3,455
449
2,116
Pretax Income
78,498
78,498
34,336
47,272
76,879
Tax Provision
10,627
10,627
3,832
5,312
13,661
Net Income Common Stockholders
67,871
67,871
30,504
41,960
63,218
Diluted NI Available to Com Stockholders
67,871
67,871
30,504
41,960
63,218
Basic EPS
0.14
--
0.06
0.08
0.13
Diluted EPS
0.14
--
0.06
0.08
0.13
Basic Average Shares
501,324
--
501,276
498,807
494,500
Diluted Average Shares
501,324.860
--
501,290
500,245
496,278
Rent Expense Supplemental
975
975
469
--
--
Total Expenses
1,308,423
1,308,423
1,040,004
1,388,209
1,209,802
Net Income from Continuing & Discontinued Operation
67,871
67,871
30,504
41,960
63,218
Normalized Income
68,181.399
68,181.399
30,517.326
42,018.584
63,088.898
Interest Income
15,178
15,178
3,455
449
2,116
Net Interest Income
15,178
15,178
3,455
449
2,116
EBIT
54,309
54,309
23,054
45,403
79,713
EBITDA
80,902
80,902
54,633
78,874
112,894
Reconciled Cost of Revenue
1,179,007
1,179,007
933,071
1,261,281
1,099,136
Reconciled Depreciation
26,593
26,593
31,579
33,471
33,181
Net Income from Continuing Operation Net Minority Interest
67,871
67,871
30,504
41,960
63,218
Total Unusual Items Excluding Goodwill
-359
-359
-15
-66
157
Total Unusual Items
-359
-359
-15
-66
157
Normalized EBITDA
81,261
81,261
54,648
78,940
112,737
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-48.601
-48.601
-1.674
-7.416
27.898
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade