Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.420
-0.010
(-2.33%)
At close: 3:27:34 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
3/31/2020
Total Revenue
813,522
813,522
677,773
728,174
925,155
Cost of Revenue
311,308
311,308
292,680
320,902
284,952
Gross Profit
502,214
502,214
385,093
407,272
640,203
Operating Expense
613,184
613,184
563,618
600,597
872,285
Operating Income
-110,970
-110,970
-178,525
-193,325
-232,082
Net Non Operating Interest Income Expense
-111,030
-111,030
-71,263
-57,842
-91,105
Pretax Income
-67,045
-67,045
144,197
659,107
193,067
Tax Provision
1,637
1,637
86
-16,765
2,346
Net Income Common Stockholders
-35,381
-35,381
125,281
500,070
-10,315
Diluted NI Available to Com Stockholders
-35,381
-35,381
125,281
500,070
-10,315
Basic EPS
-0.07
-0.07
0.25
1.01
-0.02
Diluted EPS
-0.07
-0.07
0.25
1.01
-0.02
Basic Average Shares
493,154
493,154
493,154
493,154
493,154
Diluted Average Shares
493,154
493,154
493,154
493,154
493,154
Total Expenses
924,492
924,492
856,298
921,499
1,157,237
Net Income from Continuing & Discontinued Operation
-35,381
-35,381
125,281
500,070
-10,315
Normalized Income
-46,702.765
-46,702.765
232,305.132
305,773.850
-151,627.397
Interest Income
--
--
--
118
816
Interest Expense
111,030
111,030
71,263
57,960
91,921
Net Interest Income
-111,030
-111,030
-71,263
-57,842
-91,105
EBIT
43,985
43,985
215,460
717,067
284,988
EBITDA
185,738
185,738
347,715
840,090
489,767
Reconciled Cost of Revenue
311,308
311,308
292,680
320,902
284,952
Reconciled Depreciation
141,753
141,753
132,255
123,023
204,779
Net Income from Continuing Operation Net Minority Interest
-35,381
-35,381
125,281
500,070
-3,294
Total Unusual Items Excluding Goodwill
13,559
13,559
-107,088
232,690
150,158
Total Unusual Items
13,559
13,559
-107,088
232,690
150,158
Normalized EBITDA
172,179
172,179
454,803
607,400
339,609
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,237.235
2,237.235
-63.868
38,393.850
1,824.603
3/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade