Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.160
-0.010
(-0.46%)
At close: February 21 at 1:23:56 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
231,784
231,784
231,198
204,865
155,048
Cost of Revenue
185,178
185,178
176,167
132,207
102,165
Gross Profit
46,606
46,606
55,031
72,658
52,883
Operating Expense
53,867
53,867
39,755
49,149
42,792
Operating Income
-7,261
-7,261
15,276
23,509
10,091
Net Non Operating Interest Income Expense
-7,767
-7,767
9,905
16,215
23,857
Pretax Income
29,761
29,761
472,459
509,973
472,187
Tax Provision
-9,648
-9,648
15,490
14,042
36,125
Net Income Common Stockholders
39,409
39,409
456,969
495,931
436,062
Diluted NI Available to Com Stockholders
39,409
39,409
456,969
495,931
436,062
Basic EPS
0.07
0.07
0.77
0.83
0.73
Diluted EPS
0.07
0.07
0.77
0.83
0.73
Basic Average Shares
597,257.252
597,257.252
597,257.252
597,257.252
597,257.252
Diluted Average Shares
597,257.252
597,257.252
597,257.252
597,257.252
597,257.252
Total Operating Income as Reported
3,639
3,639
17,746
60,380
39,582
Total Expenses
239,045
239,045
215,922
181,356
144,957
Net Income from Continuing & Discontinued Operation
39,409
39,409
456,969
495,931
436,062
Normalized Income
51,219.250
51,219.250
456,967.066
495,931
462,608.767
Interest Income
33,599
33,599
31,463
27,824
38,183
Interest Expense
41,366
41,366
21,558
11,609
14,326
Net Interest Income
-7,767
-7,767
9,905
16,215
23,857
EBIT
71,127
71,127
494,017
521,582
486,513
EBITDA
73,279
73,279
495,995
523,678
488,436
Reconciled Cost of Revenue
185,178
185,178
176,167
132,207
102,165
Reconciled Depreciation
2,152
2,152
1,978
2,096
1,923
Net Income from Continuing Operation Net Minority Interest
39,409
39,409
456,969
495,931
436,062
Total Unusual Items Excluding Goodwill
-15,747
-15,747
2
--
-28,746
Total Unusual Items
-15,747
-15,747
2
--
-28,746
Normalized EBITDA
89,026
89,026
495,993
523,678
517,182
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,936.750
-3,936.750
0.066
--
-2,199.233
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade