KOSDAQ - Delayed Quote KRW
Cubic Korea Inc. (021650.KQ)
2,445.00
-65.00
(-2.59%)
At close: 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
252,372,390.82
252,147,530.42
252,096,865.04
210,049,895.60
172,101,995.25
Cost of Revenue
217,351,638.17
217,806,583.54
222,517,390.74
184,414,250.84
150,197,805.59
Gross Profit
35,020,752.65
34,340,946.88
29,579,474.30
25,635,644.76
21,904,189.66
Operating Expense
23,376,367.74
22,905,849.60
18,930,605.81
16,577,360.85
12,804,099
Operating Income
11,644,384.91
11,435,097.28
10,648,868.49
9,058,283.91
9,100,090.66
Net Non Operating Interest Income Expense
-497,908.48
-657,516.12
-749,575.30
-765,124.25
-591,727.06
Pretax Income
11,364,799.38
11,210,322.25
9,437,688.87
8,628,757.94
9,409,303.85
Tax Provision
1,512,551.35
1,509,218.14
1,174,096.35
2,099,683.14
1,877,751.74
Net Income Common Stockholders
9,852,248.11
9,701,104.11
8,263,592.52
6,529,075
7,531,552
Basic EPS
606.00
--
509.00
402.00
463.00
Diluted EPS
606.00
--
509.00
402.00
463.00
Basic Average Shares
16,258.20
--
16,234.96
16,241.48
16,266.85
Diluted Average Shares
16,258.20
--
16,234.96
16,241.48
16,266.85
Total Operating Income as Reported
11,644,384.74
11,435,096.47
10,647,846.41
9,058,282.89
9,100,089.37
Rent Expense Supplemental
14,220
13,320
10,040
9,960
10,140
Total Expenses
240,728,005.91
240,712,433.14
241,447,996.55
200,991,611.69
163,001,904.59
Net Income from Continuing & Discontinued Operation
9,852,248.11
9,701,104.11
8,263,592.52
6,529,075
7,531,552
Normalized Income
11,392,677.10
11,842,676.81
9,348,388.97
6,869,151.81
7,717,153.26
Interest Income
464,678
439,417
411,993
138,602
136,462
Interest Expense
962,587
1,096,934
1,161,568
903,726
728,189
Net Interest Income
-497,908.48
-657,516.12
-749,575.30
-765,124.25
-591,727.06
EBIT
12,327,386.38
12,307,256.25
10,599,256.87
9,532,483.94
10,137,492.85
EBITDA
20,789,113.26
20,584,974.89
18,157,878.73
17,148,670.64
17,268,125.05
Reconciled Cost of Revenue
217,351,638.17
217,806,583.54
222,517,390.74
184,414,250.84
150,197,805.59
Reconciled Depreciation
8,461,726.88
8,277,718.64
7,558,621.86
7,616,186.70
7,130,632.20
Net Income from Continuing Operation Net Minority Interest
9,852,248.11
9,701,104.11
8,263,592.52
6,529,075
7,531,552
Total Unusual Items Excluding Goodwill
-1,776,921
-2,474,741
-1,238,925
-449,442
-231,875
Total Unusual Items
-1,776,921
-2,474,741
-1,238,925
-449,442
-231,875
Normalized EBITDA
22,566,034.26
23,059,715.89
19,396,803.73
17,598,112.64
17,500,000.05
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-236,492.01
-333,168.30
-154,128.55
-109,365.19
-46,273.74
12/31/2021 - 1/24/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade